XML 36 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Reportable Segments [Table Text Block]
Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2014 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
95,018

 
$
24,170

 
$
5,765

 
$
41,144

 
$
166,097

Net interest revenue (expense) from internal sources
 
(7,857
)
 
4,666

 
$
4,719

 
(1,528
)
 

Net interest revenue
 
87,161

 
28,836

 
10,484

 
39,616

 
166,097

Provision for credit losses
 
(2,812
)
 
1,345

 
19

 
1,448

 

Net interest revenue after provision for credit losses
 
89,973

 
27,491

 
10,465

 
38,168

 
166,097

Other operating revenue
 
44,836

 
51,256

 
65,527

 
950

 
162,569

Other operating expense
 
50,922

 
49,087

 
55,156

 
59,542

 
214,707

Net direct contribution
 
83,887

 
29,660

 
20,836

 
(20,424
)
 
113,959

Corporate expense allocations
 
18,367

 
16,911

 
12,388

 
(47,666
)
 

Net income before taxes
 
65,520

 
12,749

 
8,448

 
27,242

 
113,959

Federal and state income taxes
 
25,487

 
4,959

 
3,286

 
3,498

 
37,230

Net income
 
40,033

 
7,790

 
5,162

 
23,744

 
76,729

Net income attributable to non-controlling interests
 

 

 

 
834

 
834

Net income attributable to BOK Financial Corp. shareholders
 
$
40,033

 
$
7,790

 
$
5,162

 
$
22,910

 
$
75,895

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
11,243,678

 
$
5,668,256

 
$
4,556,825

 
$
6,018,062

 
$
27,486,821

Average invested capital
 
937,085

 
276,294

 
214,936

 
1,748,409

 
3,176,724

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.43
%
 
0.55
%
 
0.45
%
 
 
 
1.11
%
Return on average invested capital
 
17.14
%
 
11.31
%
 
9.63
%
 
 
 
9.58
%
Efficiency ratio
 
38.52
%
 
55.11
%
 
72.29
%
 
 
 
63.62
%

Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2014 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
186,037

 
$
48,826

 
$
11,604

 
$
82,272

 
$
328,739

Net interest revenue (expense) from internal sources
 
(16,714
)
 
8,860

 
$
9,403

 
(1,549
)
 

Net interest revenue
 
169,323

 
57,686

 
21,007

 
80,723

 
328,739

Provision for credit losses
 
(6,043
)
 
2,201

 
(26
)
 
3,868

 

Net interest revenue after provision for credit losses
 
175,366

 
55,485

 
21,033

 
76,855

 
328,739

Other operating revenue
 
85,525

 
94,668

 
119,787

 
(405
)
 
299,575

Other operating expense
 
100,310

 
90,932

 
104,403

 
104,166

 
399,811

Net direct contribution
 
160,581

 
59,221

 
36,417

 
(27,716
)
 
228,503

Corporate expense allocations
 
35,653

 
32,750

 
23,810

 
(92,213
)
 

Net income before taxes
 
124,928

 
26,471

 
12,607

 
64,497

 
228,503

Federal and state income taxes
 
48,597

 
10,297

 
4,904

 
10,933

 
74,731

Net income
 
76,331

 
16,174

 
7,703

 
53,564

 
153,772

Net income attributable to non-controlling interests
 

 

 

 
1,287

 
1,287

Net income attributable to BOK Financial Corp. shareholders
 
$
76,331

 
$
16,174

 
$
7,703

 
$
52,277

 
$
152,485

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
11,100,687

 
$
5,642,181

 
$
4,589,141

 
$
6,031,471

 
$
27,363,480

Average invested capital
 
934,768

 
279,897

 
208,909

 
1,717,523

 
3,141,097

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.39
%
 
0.58
%
 
0.34
%
 
 
 
1.12
%
Return on average invested capital
 
16.47
%
 
11.65
%
 
7.44
%
 
 
 
9.79
%
Efficiency ratio
 
39.07
%
 
53.74
%
 
73.72
%
 
 
 
61.74
%



Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2013 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
90,551

 
$
24,830

 
$
6,512

 
$
46,999

 
$
168,892

Net interest revenue (expense) from internal sources
 
(9,389
)
 
5,167

 
5,107

 
(885
)
 

Net interest revenue
 
81,162

 
29,997

 
11,619

 
46,114

 
168,892

Provision for credit losses
 
86

 
1,402

 
931

 
(2,419
)
 

Net interest revenue after provision for credit losses
 
81,076

 
28,595

 
10,688

 
48,533

 
168,892

Other operating revenue
 
43,330

 
62,309

 
55,287

 
2,414

 
163,340

Other operating expense
 
47,342

 
47,151

 
51,440

 
64,988

 
210,921

Net direct contribution
 
77,064

 
43,753

 
14,535

 
(14,041
)
 
121,311

Corporate expense allocations
 
18,080

 
14,690

 
13,019

 
(45,789
)
 

Net income before taxes
 
58,984

 
29,063

 
1,516

 
31,748

 
121,311

Federal and state income taxes
 
22,945

 
11,306

 
590

 
6,582

 
41,423

Net income
 
36,039

 
17,757

 
926

 
25,166

 
79,888

Net loss attributable to non-controlling interests
 

 

 

 
(43
)
 
(43
)
Net income attributable to BOK Financial Corp. shareholders
 
$
36,039

 
$
17,757

 
$
926

 
$
25,209

 
$
79,931

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
10,363,144

 
$
5,695,096

 
$
4,544,061

 
$
7,057,023

 
$
27,659,324

Average invested capital
 
899,087

 
297,674

 
206,219

 
1,624,674

 
3,027,654

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.39
%
 
1.25
%
 
0.08
%
 
 
 
1.16
%
Return on average invested capital
 
16.08
%
 
23.93
%
 
1.80
%
 
 
 
10.59
%
Efficiency ratio
 
37.96
%
 
49.26
%
 
76.87
%
 
 
 
63.11
%


Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2013 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
181,433

 
$
48,925

 
$
12,991

 
$
96,995

 
$
340,344

Net interest revenue (expense) from internal sources
 
(18,534
)
 
10,650

 
10,403

 
(2,519
)
 

Net interest revenue
 
162,899

 
59,575

 
23,394

 
94,476

 
340,344

Provision for credit losses
 
1,107

 
2,332

 
1,449

 
(12,888
)
 
(8,000
)
Net interest revenue after provision for credit losses
 
161,792

 
57,243

 
21,945

 
107,364

 
348,344

Other operating revenue
 
84,781

 
122,108

 
106,778

 
10,359

 
324,026

Other operating expense
 
94,002

 
92,159

 
98,562

 
130,181

 
414,904

Net direct contribution
 
152,571

 
87,192

 
30,161

 
(12,458
)
 
257,466

Corporate expense allocations
 
36,079

 
28,859

 
25,559

 
(90,497
)
 

Net income before taxes
 
116,492

 
58,333

 
4,602

 
78,039

 
257,466

Federal and state income taxes
 
45,315

 
22,692

 
1,790

 
18,722

 
88,519

Net income
 
71,177

 
35,641

 
2,812

 
59,317

 
168,947

Net income attributable to non-controlling interests
 

 

 

 
1,052

 
1,052

Net income attributable to BOK Financial Corp. shareholders
 
$
71,177

 
$
35,641

 
$
2,812

 
$
58,265

 
$
167,895

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
10,486,544

 
$
5,709,446

 
$
4,615,169

 
$
6,775,621

 
$
27,586,780

Average invested capital
 
895,748

 
297,375

 
204,161

 
1,615,544

 
3,012,828

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.37
%
 
1.26
%
 
0.12
%
 
 
 
1.23
%
Return on average invested capital
 
16.02
%
 
24.17
%
 
2.78
%
 
 
 
11.24
%
Efficiency ratio
 
37.89
%
 
47.91
%
 
75.24
%
 
 
 
62.07
%