XML 43 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Securities
12 Months Ended
Dec. 31, 2013
Marketable Securities [Abstract]  
Securities [Text Block]
(2) Securities
Trading Securities
 
The fair value and net unrealized gain (loss) included in trading securities is as follows (in thousands):
 
 
 
December 31, 2013
 
December 31, 2012
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain (Loss)
U.S. Government agency debentures
 
$
34,120

 
$
77

 
$
16,545

 
$
(57
)
U.S. agency residential mortgage-backed securities
 
21,011

 
123

 
86,361

 
447

Municipal and other tax-exempt securities
 
27,350

 
(182
)
 
90,326

 
(226
)
Other trading securities
 
9,135

 
(7
)
 
20,870

 
(13
)
Total
 
$
91,616

 
$
11

 
$
214,102

 
$
151


Investment Securities
 
The amortized cost and fair values of investment securities are as follows (in thousands):

 
 
December 31, 2013
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized2
 
 
Cost
 
Value1
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
440,187

 
$
440,187

 
$
439,870

 
$
2,452

 
$
(2,769
)
U.S. agency residential mortgage-backed securities – Other
 
48,351

 
50,182

 
51,864

 
1,738

 
(56
)
Other debt securities
 
187,509

 
187,509

 
195,393

 
8,497

 
(613
)
Total
 
$
676,047

 
$
677,878

 
$
687,127

 
$
12,687

 
$
(3,438
)
1 
Carrying value includes $1.8 million of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
2 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
 
 
December 31, 2012
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized2
 
 
Cost
 
Value1
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
232,700

 
$
232,700

 
$
235,940

 
$
3,723

 
$
(483
)
U.S. agency residential mortgage-backed securities – Other
 
77,726

 
82,767

 
85,943

 
3,176

 

Other debt securities
 
184,067

 
184,067

 
206,575

 
22,528

 
(20
)
Total
 
$
494,493

 
$
499,534

 
$
528,458

 
$
29,427

 
$
(503
)
1 
Carrying value includes $5.0 million of net unrealized gain which remains in AOCI in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
2 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.

In 2011, the Company transferred certain U.S. government agency residential mortgage-backed securities from the available for sale portfolio to the investment securities (held-to-maturity) portfolio as the Company has the positive intent and ability to hold these securities to maturity. No gains or losses were recognized in the Consolidated Statement of Earnings at the time of the transfer. Transfers of debt securities into the investment securities portfolio (held-to-maturity) are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer is retained in Accumulated Other Comprehensive Income and in the carrying value of the investment securities portfolio. Such amounts are amortized over the estimated remaining life of the security as an adjustment to yield, offsetting the related amortization of the premium or accretion of the discount on the transferred securities. At the time of transfer, the fair value totaled $131 million, amortized cost totaled $118 million and the pretax unrealized gain totaled $13 million.


The amortized cost and fair values of investment securities at December 31, 2013, by contractual maturity, are as shown in the following table (dollars in thousands):
 
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years
 
Total
 
Weighted
Average
Maturity²
Municipal and other tax-exempt:
 
 
 
 
 
 
 
 
 
 
 
 
Carrying value
 
$
33,821

 
$
308,451

 
$
57,873

 
$
40,042

 
$
440,187

 
4.43

Fair value
 
33,996

 
308,701

 
57,168

 
40,005

 
439,870

 
 
Nominal yield¹
 
2.91
%
 
1.66
%
 
2.65
%
 
4.75
%
 
2.23
%
 
 
Other debt securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
$
9,138

 
$
33,043

 
$
44,539

 
$
100,789

 
$
187,509

 
8.63

Fair value
 
9,140

 
33,269

 
44,686

 
108,298

 
195,393

 
 
Nominal yield
 
4.08
%
 
5.02
%
 
5.27
%
 
6.27
%
 
5.71
%
 
 
Total fixed maturity securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
$
42,959

 
$
341,494

 
$
102,412

 
$
140,831

 
$
627,696

 
5.69

Fair value
 
43,136

 
341,970

 
101,854

 
148,303

 
635,263

 
 

Nominal yield
 
3.16
%
 
1.98
%
 
3.79
%
 
5.84
%
 
3.27
%
 
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
50,182

 
³

Fair value
 
 

 
 

 
 

 
 

 
51,864

 
 

Nominal yield4
 
 

 
 

 
 

 
 

 
2.73
%
 
 

Total investment securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
677,878

 
 

Fair value
 
 

 
 

 
 

 
 

 
687,127

 
 

Nominal yield
 
 

 
 

 
 

 
 

 
3.23
%
 
 

1. 
Calculated on a taxable equivalent basis using a 39% effective tax rate.
2. 
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
3. 
The average expected lives of residential mortgage-backed securities were 3.1 years based upon current prepayment assumptions.
4. 
The nominal yield on residential mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary - Unaudited for current yields on the investment securities portfolio.

Available for Sale Securities 

The amortized cost and fair value of available for sale securities are as follows (in thousands):
 
 
December 31, 2013
 
 
Amortized
 
Fair
 
Gross Unrealized1
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,042

 
$
1,042

 
$

 
$

 
$

Municipal and other tax-exempt
 
73,232

 
73,775

 
1,606

 
(1,063
)
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
4,224,327

 
4,232,332

 
68,154

 
(60,149
)
 

FHLMC
 
2,308,341

 
2,293,943

 
25,813

 
(40,211
)
 

GNMA
 
1,151,225

 
1,152,128

 
9,435

 
(8,532
)
 

Other
 
36,296

 
37,607

 
1,311

 

 

Total U.S. government agencies
 
7,720,189

 
7,716,010

 
104,713

 
(108,892
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
104,559

 
107,212

 
4,386

 

 
(1,733
)
Jumbo-A loans
 
109,622

 
113,887

 
4,974

 

 
(709
)
Total private issue
 
214,181

 
221,099

 
9,360

 

 
(2,442
)
Total residential mortgage-backed securities
 
7,934,370

 
7,937,109

 
114,073

 
(108,892
)
 
(2,442
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,100,146

 
2,055,804

 
1,042

 
(45,384
)
 

Other debt securities
 
35,061

 
35,241

 
368

 
(188
)
 

Perpetual preferred stock
 
22,171

 
22,863

 
705

 
(13
)
 

Equity securities and mutual funds
 
19,069

 
21,328

 
2,326

 
(67
)
 

Total
 
$
10,185,091

 
$
10,147,162

 
$
120,120

 
$
(155,607
)
 
$
(2,442
)
1 Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2 Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
 
 
December 31, 2012
 
 
Amortized
 
Fair
 
Gross Unrealized¹
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,000

 
$
1,002

 
$
2

 
$

 
$

Municipal and other tax-exempt
 
84,892

 
87,142

 
2,414

 
(164
)
 

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
5,308,463

 
5,453,549

 
146,247

 
(1,161
)
 

FHLMC
 
2,978,608

 
3,045,564

 
66,956

 

 

GNMA
 
1,215,554

 
1,237,041

 
21,487

 

 

Other
 
148,025

 
153,667

 
5,642

 

 

Total U.S. government agencies
 
9,650,650

 
9,889,821

 
240,332

 
(1,161
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
124,314

 
123,174

 
1,440

 

 
(2,580
)
Jumbo-A loans
 
198,588

 
201,989

 
5,138

 
(134
)
 
(1,603
)
Total private issue
 
322,902

 
325,163

 
6,578

 
(134
)
 
(4,183
)
Total residential mortgage-backed securities
 
9,973,552

 
10,214,984

 
246,910

 
(1,295
)
 
(4,183
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
890,746

 
895,075

 
5,006

 
(677
)
 

Other debt securities
 
35,680

 
36,389

 
709

 

 

Perpetual preferred stock
 
22,171

 
25,072

 
2,901

 

 

Equity securities and mutual funds
 
24,593

 
27,557

 
3,242

 
(278
)
 

Total
 
$
11,032,634

 
$
11,287,221

 
$
261,184

 
$
(2,414
)
 
$
(4,183
)
1 Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet
2 Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.


The amortized cost and fair values of available for sale securities at December 31, 2013, by contractual maturity, are as shown in the following table (dollars in thousands):
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years6
 
Total
 
Weighted
Average
Maturity5
U.S. Treasuries:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost
$
1,042

 
$

 
$

 
$

 
$
1,042

 
1.16

Fair value
1,042

 

 

 

 
1,042

 
 
Nominal yield
0.24
%
 
%
 
%
 
%
 
0.24
%
 
 
Municipal and other tax-exempt:
 

 
 

 
 

 
 

 
 

 
 
Amortized cost
1,856

 
36,183

 
3,239

 
31,954

 
73,232

 
10.48

Fair value
1,882

 
37,470

 
3,451

 
30,972

 
73,775

 
 
Nominal yield¹
6.35
%
 
3.84
%
 
6.34
%
 
5.41
%
 
4.70
%
 
 
Commercial mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 
Amortized cost

 
626,327

 
1,104,095

 
369,724

 
2,100,146

 
9.41

Fair value

 
619,219

 
1,073,471

 
363,114

 
2,055,804

 
 
Nominal yield
%
 
1.22
%
 
1.43
%
 
1.25
%
 
1.34
%
 
 
Other debt securities:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost
24,992

 
5,169

 

 
4,900

 
35,061

 
5.31

Fair value
25,270

 
5,259

 

 
4,712

 
35,241

 
 
Nominal yield
1.74
%
 
2.12
%
 
%
 
1.54
%
 
1.77
%
 
 
Total fixed maturity securities:
 

 
 

 
 

 
 

 
 

 
 
Amortized cost
$
27,890

 
$
667,679

 
$
1,107,334

 
$
406,578

 
$
2,209,481

 
9.38

Fair value
28,194

 
661,948

 
1,076,922

 
398,798

 
2,165,862

 
 
Nominal yield
2.05
%
 
1.37
%
 
1.44
%
 
1.58
%
 
1.45
%
 
 
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 
Amortized cost
 

 
 

 
 

 
 

 
$
7,934,370

 
2 

Fair value
 

 
 

 
 

 
 

 
7,937,109

 
 
Nominal yield4
 

 
 

 
 

 
 

 
1.90
%
 
 
Equity securities and mutual funds:
 

 
 

 
 

 
 

 
 

 
 

Amortized cost
 

 
 

 
 

 
 

 
$
41,240

 
³

Fair value
 

 
 

 
 

 
 

 
44,191

 
 

Nominal yield
 

 
 

 
 

 
 

 
1.33
%
 
 

Total available-for-sale securities:
 

 
 

 
 

 
 

 
 
 
 

Amortized cost
 

 
 

 
 

 
 

 
$
10,185,091

 
 

Fair value
 

 
 

 
 

 
 

 
10,147,162

 
 

Nominal yield
 

 
 

 
 

 
 

 
1.80
%
 
 

1 
Calculated on a taxable equivalent basis using a 39% effective tax rate.
2 
The average expected lives of mortgage-backed securities were 3.3 years based upon current prepayment assumptions.
3 
Primarily common stock and preferred stock of corporate issuers with no stated maturity.
4 
The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary –– Unaudited following for current yields on available for sale securities portfolio.
5 
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
6 
Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset within 35 days.


Sales of available for sale securities resulted in gains and losses as follows (in thousands):
 
Year Ended December 31,
 
2013
 
2012
 
2011
Proceeds
$
2,436,093

 
$
1,744,662

 
2,725,760

Gross realized gains
25,711

 
41,191

 
41,284

Gross realized losses
(14,991
)
 
(7,346
)
 
(7,140
)
Related federal and state income tax expense
4,170

 
13,166

 
13,282



A summary of investment and available for sale securities that have been pledged as collateral for repurchase agreements, public trust funds on deposit and for other purposes, as required by law was as follows (in thousands):
 
December 31,
 
2013
 
2012
Investment:
 
 
 
Carrying value
$
89,087

 
$
117,346

Fair value
91,804

 
121,647

 
 
 
 
Available for sale:
 
 
 
Amortized cost
5,171,782

 
4,070,250

Fair value
5,133,530

 
4,186,390



The secured parties do not have the right to sell or re-pledge these securities. At December 31, 2012, municipal trading securities with a fair value of $13 million were pledged as collateral on a line of credit for the trading activities of BOSC, Inc. Under the terms of the credit agreement, the creditor has the right to sell or repledge the collateral. No trading securities were pledged as collateral as of December 31, 2013.

Temporarily Impaired Securities as of December 31, 2013
(in thousands):
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
107

 
$
166,382

 
$
1,921

 
$
53,073

 
$
848

 
$
219,455

 
$
2,769

U.S. Agency residential mortgage-backed securities – Other
 
2

 
15,224

 
56

 

 

 
15,224

 
56

Other debt securities
 
30

 
10,932

 
549

 
777

 
64

 
11,709

 
613

Total investment
 
139

 
$
192,538

 
$
2,526

 
$
53,850

 
$
912

 
$
246,388

 
$
3,438


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Municipal and other tax-exempt
 
27

 
$
13,286

 
$
245

 
$
17,805

 
$
818

 
$
31,091

 
$
1,063

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

 


 


U. S. agencies:
 
 
 
 

 
 

 
 

 
 

 


 


FNMA
 
81

 
2,281,491

 
60,149

 

 

 
2,281,491

 
60,149

FHLMC
 
50

 
1,450,588

 
40,211

 

 

 
1,450,588

 
40,211

GNMA
 
27

 
647,058

 
8,532

 

 

 
647,058

 
8,532

Total U.S. agencies
 
158

 
4,379,137

 
108,892

 

 

 
4,379,137

 
108,892

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
7

 
11,043

 
756

 
30,774

 
977

 
41,817

 
1,733

Jumbo-A loans
 
9

 
14,642

 
709

 

 

 
14,642

 
709

Total private issue
 
16

 
25,685

 
1,465

 
30,774

 
977

 
56,459

 
2,442

Total residential mortgage-backed securities
 
174

 
4,404,822

 
110,357

 
30,774

 
977

 
4,435,596

 
111,334

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
123

 
1,800,717

 
45,302

 
2,286

 
82

 
1,803,003

 
45,384

Other debt securities
 
3

 
4,712

 
188

 

 

 
4,712

 
188

Perpetual preferred stocks
 
1

 
4,988

 
13

 

 

 
4,988

 
13

Equity securities and mutual   funds
 
118

 
2,070

 
67

 

 

 
2,070

 
67

Total available for sale
 
446

 
$
6,230,595

 
$
156,172

 
$
50,865

 
$
1,877

 
$
6,281,460

 
$
158,049

1Includes the following securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income:
Alt-A loans
 
7

 
11,043

 
756

 
30,774

 
977

 
41,817

 
1,733

Jumbo-A loans
 
9

 
14,642

 
709

 

 

 
14,642

 
709



Temporarily Impaired Securities as of December 31, 2012
(In thousands)
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax- exempt
 
53

 
$
92,768

 
$
483

 
$

 
$

 
$
92,768

 
$
483

U.S. Agency residential mortgage-backed securities – Other
 

 

 

 

 

 

 

Other debt securities
 
14

 
881

 
20

 

 

 
881

 
20

Total investment
 
67

 
$
93,649

 
$
503

 
$

 
$

 
$
93,649

 
$
503


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 


 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
38

 
$
6,150

 
$
11

 
$
26,108

 
$
153

 
$
32,258

 
$
164

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 


 


U. S. agencies:
 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
12

 
161,828

 
1,161

 

 

 
161,828

 
1,161

FHLMC
 

 

 

 

 

 

 

GNMA
 

 

 

 

 

 

 

Total U.S. agencies
 
12

 
161,828

 
1,161

 

 

 
161,828

 
1,161

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
12

 

 

 
87,907

 
2,580

 
87,907

 
2,580

Jumbo-A loans
 
11

 

 

 
43,252

 
1,737

 
43,252

 
1,737

Total private issue
 
23

 

 

 
131,159

 
4,317

 
131,159

 
4,317

Total residential mortgage-backed securities
 
35

 
161,828

 
1,161

 
131,159

 
4,317

 
292,987

 
5,478

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
8

 
275,065

 
677

 

 

 
275,065

 
677

Other debt securities
 
3

 
4,899

 

 

 

 
4,899

 

Perpetual preferred stocks
 

 

 

 

 

 

 

Equity securities and mutual funds
 
22

 
202

 
1

 
2,161

 
277

 
2,363

 
278

Total available for sale
 
106

 
$
448,144

 
$
1,850

 
$
159,428

 
$
4,747

 
$
607,572

 
$
6,597

1 
Includes the following securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income:
Alt-A loans
 
12

 
$

 
$

 
$
87,907

 
$
2,580

 
$
87,907

 
$
2,580

Jumbo-A loans
 
10

 

 

 
29,128

 
1,602

 
29,128

 
1,602



On a quarterly basis, the Company performs separate evaluations of impaired debt and equity investments and available for sale securities to determine if the unrealized losses are temporary.
 
For debt securities, management determines whether it intends to sell or if it is more-likely-than-not that it will be required to sell impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements and securities portfolio management. Based on this evaluation as of December 31, 2013, we do not intend to sell any impaired available for sale securities before fair value recovers to our current amortized cost and it is more-likely-than-not that we will not be required to sell impaired securities before fair value recovers, which may be maturity.

Impairment of debt securities rated investment grade by all nationally-recognized rating agencies is considered temporary unless specific contrary information is identified. None of the debt securities rated investment grade were considered to be other-than-temporarily impaired at December 31, 2013.
At December 31, 2013, the composition of the Company’s investment and available for sale securities portfolios by the lowest current credit rating assigned by any of the three nationally-recognized rating agencies is as follows (in thousands):
 
 
 
U.S. Govt/GSE 1
 

AAA - AA
 
 
A - BBB
 
 
Below Investment Grade
 
 
Not Rated
 
 
Total
 
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
$

 
$

 
$
280,583

 
$
278,789

 
$
20,784

 
$
21,012

 
$

 
$

 
$
138,820

 
$
140,069

 
$
440,187

 
$
439,870

Mortgage-backed securities -- other
 
50,182

 
51,864

 

 

 

 

 

 

 

 

 
50,182

 
51,864

Other debt securities
 

 

 
167,463

 
175,921

 

 

 

 

 
20,046

 
19,472

 
187,509

 
195,393

Total investment securities
 
$
50,182

 
$
51,864

 
$
448,046

 
$
454,710

 
$
20,784

 
$
21,012

 
$

 
$

 
$
158,866

 
$
159,541

 
$
677,878

 
$
687,127

 
 
U.S. Govt / GSE 1
 
AAA - AA
 
 
A - BBB
 
Below Investment Grade
 
Not Rated
 
Total
 
 
Amortized Cost
 
Fair
Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair
Value
Available for Sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. Treasury
 
$
1,042

 
$
1,042

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
1,042

 
$
1,042

Municipal and other tax-exempt
 

 

 
44,969

 
45,984

 
15,854

 
15,545

 

 

 
12,409

 
12,246

 
73,232

 
73,775

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
4,224,327

 
4,232,332

 

 

 

 

 

 

 

 

 
4,224,327

 
4,232,332

FHLMC
 
2,308,341

 
2,293,943

 

 

 

 

 

 

 

 

 
2,308,341

 
2,293,943

GNMA
 
1,151,225

 
1,152,128

 

 

 

 

 

 

 

 

 
1,151,225

 
1,152,128

Other
 
36,296

 
37,607

 

 

 

 

 

 

 

 

 
36,296

 
37,607

Total U.S. government agencies
 
7,720,189

 
7,716,010

 

 

 

 

 

 

 

 

 
7,720,189

 
7,716,010

Private issue:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 

 

 

 

 

 

 
104,559

 
107,212

 

 

 
104,559

 
107,212

Jumbo-A loans
 

 

 

 

 

 

 
109,622

 
113,887

 

 

 
109,622

 
113,887

Total private issue
 

 

 

 

 

 

 
214,181

 
221,099

 

 

 
214,181

 
221,099

Total residential mortgage-backed securities
 
7,720,189

 
7,716,010

 

 

 

 

 
214,181

 
221,099

 

 

 
7,934,370

 
7,937,109

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,100,146

 
2,055,804

 

 

 

 

 

 

 

 

 
2,100,146

 
2,055,804

Other debt securities
 

 

 
4,900

 
4,712

 
30,161

 
30,529

 

 

 

 

 
35,061

 
35,241

Perpetual preferred stock
 

 

 

 

 
11,406

 
11,859

 
10,765

 
11,004

 

 

 
22,171

 
22,863

Equity securities and mutual funds
 

 

 
4

 
457

 

 

 

 

 
19,065

 
20,871

 
19,069

 
21,328

Total available for sale securities
 
$
9,821,377

 
$
9,772,856

 
$
49,873

 
$
51,153

 
$
57,421

 
$
57,933

 
$
224,946

 
$
232,103

 
$
31,474

 
$
33,117

 
$
10,185,091

 
$
10,147,162

1 
U.S. government and government sponsored enterprises are not rated by the nationally-recognized rating agencies as these securities are guaranteed by agencies of the U.S. government or government-sponsored enterprises.

At December 31, 2013, the entire portfolio of privately issued residential mortgage-backed securities was rated below investment grade by at least one of the nationally-recognized rating agencies. The gross unrealized loss on these securities totaled $2.4 million. Ratings by the nationally-recognized rating agencies are subjective in nature and accordingly ratings can vary significantly amongst the agencies. Limitations generally expressed by the rating agencies include statements that ratings do not predict the specific percentage default likelihood over any given period of time and that ratings do not opine on expected loss severity of an obligation should the issuer default. As such, the impairment of securities rated below investment grade by at least one of the nationally-recognized rating agencies was evaluated to determine if we expect not to recover the entire amortized cost basis of the security. This evaluation was based on projections of estimated cash flows based on individual loans underlying each security using current and anticipated increases in unemployment and default rates, changes in housing prices and estimated liquidation costs at foreclosure.

The primary assumptions used in this evaluation were:

 
December 31,
 
2013
 
2012
 
 
 
 
Unemployment rate
Increasing to 7.3% over the next 12 months and remain at 7.3% thereafter
 
Increasing to 8.5% over the next 12 months, dropping to 8% over the following 21 months and holding at 8% thereafter.
Housing price appreciation/depreciation
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 4% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
 
Starting with current depreciated housing prices based on information derived from the FHFA1, depreciating 2% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
Estimated liquidation costs
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
 
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
Discount rates
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.
 
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.

1 
Federal Housing Finance Agency

We also consider the current loan-to-value ratio and remaining credit enhancement as part of the assessment of the cash flows available to recover the amortized cost of the debt securities. Each factor is considered in the evaluation.

The Company calculates the current loan-to-value ratio for each mortgage-backed security using loan-level data. Current loan-to-value ratio is the current outstanding loan amount divided by an estimate of the current home value. The current home value is derived from FHFA data. FHFA provides historical information on home price depreciation at both the Metropolitan Statistical Area and state level. This information is matched to each loan to estimate the home price depreciation. Data is accumulated from the loan level to determine the current loan-to-value ratio for the security as a whole.

Remaining credit enhancement is the amount of credit enhancement available to absorb current projected losses within the pool of loans that support the security. The Company acquires the benefit of credit enhancement by investing in super-senior tranches for many of our residential mortgage-backed securities. Subordinated tranches held by other investors are specifically designed to absorb losses before the super-senior tranches which added an additional layer to the typical credit support for these types of bonds. Current projected losses consider depreciation of home prices based on FHFA data, estimated costs and additional losses to liquidate collateral and delinquency status of the individual loans underlying the security.

Credit loss impairment is recorded as a charge to earnings. Additional impairment based on the difference between the total unrealized loss and the estimated credit loss on these securities was charged against other comprehensive income, net of deferred taxes.

Based upon projected declines in expected cash flows from certain private-label residential mortgage-backed securities, the Company recognized $938 thousand of additional credit loss impairments in earnings during 2013. The Company recognized credit loss impairments on private-label residential mortgage-backed securities in earnings of $5.9 million in 2012 and $21.9 million in 2011.

In addition to other-than-temporary impairment charges on private-label residential mortgage-backed securities, the Company recognized $1.4 million of credit loss impairment in earnings during 2013 for certain below investment grade municipal securities based on an assessment of the issuer's on-going financial difficulties and bankruptcy filing in 2011. The Company recognized $1.0 million in impairment charges on these securities in 2012 and $1.6 million of impairment losses on these securities in 2011.

A distribution of the amortized cost (after recognition of the other-than-temporary impairment), fair value and credit loss impairments recognized on our privately issued residential mortgage-backed securities is as follows (in thousands, except for number of securities):
 
 
 
 
 
 
 
 
Credit Losses Recognized
 
 
 
 
 
 
 
 
Year ended
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
Life-to-date
 
 
Number of Securities
 
Amortized Cost
 
Fair Value
 
Number of
Securities
 
Amount
 
Number of Securities
 
Amount
Alt-A
 
16

 
$
104,559

 
$
107,212

 
4

 
$
938

 
16

 
$
49,126

Jumbo-A
 
31

 
109,622

 
113,887

 

 

 
29

 
18,220

Total
 
47

 
$
214,181

 
$
221,099

 
4

 
$
938

 
45

 
$
67,346



Impaired equity securities, including perpetual preferred stocks, are evaluated based on management's ability and intent to hold the securities until fair value recovers over periods not to exceed three years. The assessment of the ability and intent to hold these securities focuses on the liquidity needs, asset/liability management objectives and securities portfolio objectives. Factors considered when assessing recovery include forecasts of general economic conditions and specific performance of the issuer, analyst ratings and credit spreads for preferred stocks which have debt-like characteristics. The Company has evaluated the near-term prospects of the investments in relation to the severity and duration of the impairment and based on that evaluation has the ability and intent to hold these investments until a recovery in fair value. Based on this evaluation, no other-than-temporary impairment losses was recorded in earnings on any equity securities during 2013. All remaining impairment of equity securities was considered temporary at December 31, 2013 and December 31, 2012. A $457 thousand other-than-temporary impairment loss related to equity securities was recorded in earnings in 2012 and no impairment losses were recorded in 2011.

The following is a tabular roll forward of the amount of credit-related OTTI recognized on available for sale debt securities in earnings (in thousands):
 
 
Year Ended December 31,
 
 
2013
 
2012
Balance of credit-related OTTI recognized on available for sale debt, beginning of period
 
$
75,228

 
$
76,131

Additions for credit-related OTTI not previously recognized
 
618

 
113

Additions for increases in credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost
 
320

 
6,780

Reductions for change in intent to hold before recovery
 
(3,589
)
 

Sales
 
(5,231
)
 
(7,796
)
Balance of credit-related OTTI recognized on available for sale debt securities, end of period
 
$
67,346

 
$
75,228


Fair Value Option Securities
 
Fair value option securities represent securities which the Company has elected to carry at fair value and separately identified on the Consolidated Balance Sheets with changes in the fair value recognized in earnings as they occur. Certain residential mortgage-backed securities issued by U.S. government agencies and derivative contracts are held as an economic hedge of the mortgage servicing rights. In addition, certain corporate debt securities are economically hedged by derivative contracts to manage interest rate risk. Derivative contracts that have not been designated as hedging instruments effectively modify these fixed rate securities into variable rate securities.

The fair value and net unrealized gain (loss) included in Fair value option securities is as follows (in thousands):
 
 
December 31, 2013
 
December 31, 2012
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain (Loss)
U.S. agency residential mortgage-backed securities
 
$
157,431

 
$
(8,378
)
 
$
257,040

 
$
3,314

Corporate debt securities
 

 

 
26,486

 
1,409

Other securities
 
$
9,694

 
$
209

 
$
770

 
$
47

Total
 
$
167,125

 
$
(8,169
)
 
$
284,296

 
$
4,770




Restricted Equity Securities

Restricted equity securities include stock we are required to hold as members of the Federal Reserve system and the Federal Home Loan Banks ("FHLB"). Restricted equity securities are carried at cost as theses securities do not have a readily determined fair value because ownership of these shares are restricted and lacks a market. Federal Reserve Bank stock totaled $34 million at December 31, 2013 and $34 million at December 31, 2012. Holdings of FHLB stock totaled $51 million at December 31, 2013 and $31 million at December 31, 2012.