XML 61 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Equity (Unaudited) (USD $)
In Thousands, except Share data
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interest [Member]
Balance, beginning of period at Dec. 31, 2010 $ 2,543,878 $ 4 $ 782,805 $ 1,743,880 $ (112,802) $ 107,839 $ 2,521,726 $ 22,152
Balances (in shares) at Dec. 31, 2010   70,816,000     2,608,000      
Net income 289,824     285,875     285,875 3,949
Other comprehensive income (loss) 21,140         21,140 21,140  
Treasury stock purchases (in shares)         562,000      
Treasury stock purchases (26,446)       (26,446)   (26,446)  
Exercise of stock options (in shares)   717,000     210,000      
Exercise of stock options 14,541   25,957   (11,416)   14,541  
Tax benefit on exercise of stock options 659   659       659  
Stock-based compensation 9,396   9,396       9,396  
Cash dividends on common stock (76,423)     (76,423)     (76,423)  
Capital calls and distributions, net 10,083             10,083
Balance, end of period at Dec. 31, 2011 2,786,652 4 818,817 1,953,332 (150,664) 128,979 2,750,468 36,184
Balances (in shares) at Dec. 31, 2011   71,533,000     3,380,000      
Net income 354,124     351,191     351,191 2,933
Other comprehensive income (loss) 20,941         20,941 20,941  
Treasury stock purchases (in shares)         384,000      
Treasury stock purchases (20,558)       (20,558)   (20,558)  
Exercise of stock options (in shares)   882,000     324,000      
Exercise of stock options 14,650   32,311   (17,661)   14,650  
Tax benefit on exercise of stock options 120   120       120  
Stock-based compensation 8,030   8,030       8,030  
Cash dividends on common stock (166,982)     (166,982)     (166,982)  
Acquisition of non-controlling interest 1,645             1,645
Capital calls and distributions, net (4,941)             (4,941)
Balance, end of period at Dec. 31, 2012 2,993,681 4 859,278 2,137,541 (188,883) 149,920 2,957,860 35,821
Balances (in shares) at Dec. 31, 2012   72,415,000     4,088,000      
Net income 318,931     316,609     316,609 2,322
Other comprehensive income (loss) (175,543)         (175,543) (175,543)  
Treasury stock purchases (in shares)         0      
Treasury stock purchases 0       0   0  
Exercise of stock options (in shares)   748,000     217,000      
Exercise of stock options 16,566   30,029   (13,463)   16,566  
Tax benefit on exercise of stock options 2,210   2,210       2,210  
Stock-based compensation 7,069   7,069       7,069  
Cash dividends on common stock (104,722)     (104,722)     (104,722)  
Capital calls and distributions, net (3,219)             (3,219)
Balance, end of period at Dec. 31, 2013 $ 3,054,973 $ 4 $ 898,586 $ 2,349,428 $ (202,346) $ (25,623) $ 3,020,049 $ 34,924
Balances (in shares) at Dec. 31, 2013   73,163,000     4,305,000