XML 89 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

On August 15, 2012, the Company acquired a majority voting interest in a Delaware limited liability corporation and its wholly-owned subsidiary, a Tulsa-based aircraft parts supplier and repair facility. This company divested a portion of its business in 2013, included associated goodwill.

On August 19, 2012, the Company acquired The Milestone Group, Inc. ("Milestone"), a Denver-based Registered Investment Adviser that provides wealth management services to high net worth customers in Colorado and Nebraska.

The purchase price for these acquisitions totaled $37 million, including $24 million paid in cash and $13 million of contingent consideration. The purchase price allocation included $21 million of identifiable intangible assets and $29 million of goodwill.

The following table presents the original cost and accumulated amortization of intangible assets (in thousands):
 
 
December 31,
 
 
2013
 
2012
Core deposit premiums
 
$
33,749

 
$
33,749

Less accumulated amortization
 
32,656

 
32,180

Net core deposit premiums
 
1,093

 
1,569

 
 
 
 
 
Other identifiable intangible assets
 
37,992

 
38,191

Less accumulated amortization
 
14,521

 
11,568

Net other identifiable intangible assets
 
23,471

 
26,623

 
 
 
 
 
Total intangible assets, net
 
$
24,564

 
$
28,192


The net amortized cost of identifiable intangible assets assigned to the Company’s geographic markets as follows (in thousands):
 
 
December 31,
 
 
2013
 
2012
Core deposit premiums:
 
 
 
 
Texas
 
$
816

 
$
1,192

Colorado
 
277

 
377

Arizona
 

 

Total core deposit premiums
 
$
1,093

 
$
1,569

 
 
 
 
 
Other identifiable intangible assets:
 
 

 
 

Oklahoma
 
9,199

 
9,857

Colorado
 
13,482

 
15,976

Kansas/Missouri
 
790

 
790

Total other identifiable intangible assets
 
23,471

 
26,623

 
 
 
 
 
Total intangible assets, net
 
$
24,564

 
$
28,192




Expected amortization expense for intangible assets that will continue to be amortized (in thousands):
 
 
Core
Deposit
Premiums
 
Other
Identifiable
Intangible Assets
 
Total
2014
 
$
432

 
$
2,290

 
$
2,722

2015
 
393

 
2,290

 
2,683

2016
 
247

 
2,290

 
2,537

2017
 
21

 
2,059

 
2,080

2018
 

 
1,595

 
1,595

Thereafter
 

 
12,947

 
12,947

 
 
$
1,093

 
$
23,471

 
$
24,564




Goodwill assigned to the Company’s geographic markets as follows (in thousands):
 
 
December 31,
 
 
2013
 
2012
Goodwill:
 
 

 
 

Oklahoma
 
$
10,387

 
$
12,607

Texas
 
240,122

 
240,122

New Mexico
 
15,273

 
15,273

Colorado
 
77,555

 
77,555

Arizona
 
16,422

 
16,422

Total goodwill
 
$
359,759

 
$
361,979




The changes in the carrying value of goodwill by operating segment for year ended December 31, 2013 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Total
Balance, December 31, 2011
 
 
 
 
 
 
 
 
Goodwill
 
$
266,728

 
$
39,251

 
$
29,850

 
$
335,829

Accumulated impairment losses
 

 
(228
)
 

 
(228
)
 
 
266,728

 
39,023

 
29,850

 
335,601

 
 
 
 
 
 
 
 
 
Goodwill acquired during 2012
 
4,434

 

 
21,944

 
26,378

 
 
 
 
 
 
 
 
 
Balance, December 31, 2012
 
 
 
 
 
 
 
 
Goodwill
 
271,162

 
39,251

 
51,794

 
362,207

Accumulated impairment losses
 

 
(228
)
 

 
(228
)
 
 
271,162

 
39,023

 
51,794

 
361,979

 
 
 
 
 
 
 
 
 
Goodwill adjustments during 2013
 
(2,220
)
 

 

 
(2,220
)
 
 
 
 
 
 
 
 
 
Balance, December 31, 2013
 
 
 
 
 
 
 
 
Goodwill
 
268,942

 
39,251

 
51,794

 
359,987

Accumulated Impairment
 

 
(228
)
 

 
(228
)
 
 
$
268,942

 
$
39,023

 
$
51,794

 
$
359,759



The annual goodwill evaluations for 2013 and 2012 did not indicate impairment for any reporting unit. Economic conditions did not indicate that impairment existed for any identifiable intangible assets and therefore no impairment evaluation was performed.