XML 37 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Securities
9 Months Ended
Sep. 30, 2013
Marketable Securities [Abstract]  
Securities [Text Block]
(2) Securities
Trading Securities
 
The fair value and net unrealized gain (loss) included in trading securities is as follows (in thousands):
 
 
 
September 30, 2013
 
December 31, 2012
 
September 30, 2012
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair
Value
 
Net Unrealized Gain (Loss)
U.S. Government agency debentures
 
$
74,632

 
$
(598
)
 
$
16,545

 
$
(57
)
 
$
3,100

 
$
1

U.S. agency residential mortgage-backed securities
 
26,129

 
456

 
86,361

 
447

 
119,835

 
566

Municipal and other tax-exempt securities
 
37,057

 
81

 
90,326

 
(226
)
 
58,150

 
118

Other trading securities
 
13,069

 
(25
)
 
20,870

 
(13
)
 
23,157

 
(1
)
Total
 
$
150,887

 
$
(86
)
 
$
214,102

 
$
151

 
$
204,242

 
$
684


Investment Securities
 
The amortized cost and fair values of investment securities are as follows (in thousands):

 
 
September 30, 2013
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized2
 
 
Cost
 
Value1
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
409,542

 
$
409,542

 
$
407,562

 
$
2,316

 
$
(4,296
)
U.S. agency residential mortgage-backed securities – Other
 
53,858

 
56,182

 
58,442

 
2,260

 

Other debt securities
 
178,501

 
178,501

 
188,475

 
10,094

 
(120
)
Total
 
$
641,901

 
$
644,225

 
$
654,479

 
$
14,670

 
$
(4,416
)
1 
Carrying value includes $2.3 million of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
2 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
 
 
December 31, 2012
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized2
 
 
Cost
 
Value1
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
232,700

 
$
232,700

 
$
235,940

 
$
3,723

 
$
(483
)
U.S. agency residential mortgage-backed securities – Other
 
77,726

 
82,767

 
85,943

 
3,176

 

Other debt securities
 
184,067

 
184,067

 
206,575

 
22,528

 
(20
)
Total
 
$
494,493

 
$
499,534

 
$
528,458

 
$
29,427

 
$
(503
)
1 
Carrying value includes $5.0 million of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
2 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
 
 
September 30, 2012
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized2
 
 
Cost
 
Value1
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt
 
$
155,144

 
$
155,144

 
$
159,464

 
$
4,329

 
$
(9
)
U.S. agency residential mortgage-backed securities – Other
 
85,699

 
91,911

 
95,128

 
3,356

 
(139
)
Other debt securities
 
185,059

 
185,059

 
205,766

 
20,737

 
(30
)
Total
 
$
425,902

 
$
432,114

 
$
460,358

 
$
28,422

 
$
(178
)

1 
Carrying value includes $6.2 million of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio as discussed in greater detail following.
2 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.

During the three months ended September 30, 2011, the Company transferred certain U.S. government agency residential mortgage-backed securities from the available for sale portfolio to the investment securities (held-to-maturity) portfolio as the Company has the positive intent and ability to hold these securities to maturity. No gains or losses were recognized in the Consolidated Statement of Earnings at the time of the transfer. Transfers of debt securities into the investment securities portfolio (held-to-maturity) are made at fair value at the date of transfer. The unrealized holding gain or loss at the date of transfer is retained in accumulated other comprehensive income and in the carrying value of the investment securities portfolio.  Such amounts are amortized over the estimated remaining life of the security as an adjustment to yield, offsetting the related amortization of the premium or accretion of the discount on the transferred securities. At the time of transfer, the fair value totaled $131 million, amortized cost totaled $118 million and the pretax unrealized gain totaled $13 million.

The amortized cost and fair values of investment securities at September 30, 2013, by contractual maturity, are as shown in the following table (dollars in thousands):
 
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years
 
Total
 
Weighted
Average
Maturity²
Municipal and other tax-exempt:
 
 
 
 
 
 
 
 
 
 
 
 
Carrying value
 
$
28,674

 
$
277,808

 
$
93,703

 
$
9,357

 
$
409,542

 
3.92

Fair value
 
28,928

 
276,908

 
92,195

 
9,531

 
407,562

 
 
Nominal yield¹
 
3.35
%
 
1.52
%
 
2.29
%
 
2.74
%
 
1.85
%
 
 
Other debt securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
9,631

 
32,542

 
35,539

 
100,789

 
178,501

 
8.78

Fair value
 
9,647

 
32,883

 
36,445

 
109,500

 
188,475

 
 
Nominal yield
 
3.98
%
 
5.08
%
 
5.51
%
 
6.27
%
 
5.78
%
 
 
Total fixed maturity securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
$
38,305

 
$
310,350

 
$
129,242

 
$
110,146

 
$
588,043

 
5.39

Fair value
 
38,575

 
309,791

 
128,640

 
119,031

 
596,037

 
 

Nominal yield
 
3.51
%
 
1.90
%
 
3.17
%
 
5.97
%
 
3.04
%
 
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
56,182

 
³

Fair value
 
 

 
 

 
 

 
 

 
58,442

 
 

Nominal yield4
 
 

 
 

 
 

 
 

 
2.73
%
 
 

Total investment securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
644,225

 
 

Fair value
 
 

 
 

 
 

 
 

 
654,479

 
 

Nominal yield
 
 

 
 

 
 

 
 

 
3.02
%
 
 

1 
Calculated on a taxable equivalent basis using a 39% effective tax rate.
2 
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
3 
The average expected lives of residential mortgage-backed securities were 4.2 years based upon current prepayment assumptions.
4 
The nominal yield on residential mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary - Unaudited for current yields on the investment securities portfolio.
Available for Sale Securities 

The amortized cost and fair value of available for sale securities are as follows (in thousands):
 
 
September 30, 2013
 
 
Amortized
 
Fair
 
Gross Unrealized1
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,052

 
$
1,052

 
$

 
$

 
$

Municipal and other tax-exempt
 
93,897

 
95,440

 
2,792

 
(1,249
)
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
4,513,161

 
4,544,505

 
81,984

 
(50,640
)
 

FHLMC
 
2,412,948

 
2,412,116

 
30,673

 
(31,505
)
 

GNMA
 
978,361

 
984,065

 
11,054

 
(5,350
)
 

Other
 
38,979

 
40,701

 
1,722

 

 

Total U.S. government agencies
 
7,943,449

 
7,981,387

 
125,433

 
(87,495
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
109,234

 
109,592

 
2,970

 

 
(2,612
)
Jumbo-A loans
 
118,312

 
121,308

 
3,816

 
(138
)
 
(682
)
Total private issue
 
227,546

 
230,900

 
6,786

 
(138
)
 
(3,294
)
Total residential mortgage-backed securities
 
8,170,995

 
8,212,287

 
132,219

 
(87,633
)
 
(3,294
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
1,985,924

 
1,946,295

 
354

 
(39,983
)
 

Other debt securities
 
35,091

 
35,362

 
459

 
(188
)
 

Perpetual preferred stock
 
22,171

 
23,680

 
1,534

 
(25
)
 

Equity securities and mutual funds
 
56,348

 
58,787

 
2,479

 
(40
)
 

Total
 
$
10,365,478

 
$
10,372,903

 
$
139,837

 
$
(129,118
)
 
$
(3,294
)
1 Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2 Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
 
 
December 31, 2012
 
 
Amortized
 
Fair
 
Gross Unrealized¹
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,000

 
$
1,002

 
$
2

 
$

 
$

Municipal and other tax-exempt
 
84,892

 
87,142

 
2,414

 
(164
)
 

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
5,308,463

 
5,453,549

 
146,247

 
(1,161
)
 

FHLMC
 
2,978,608

 
3,045,564

 
66,956

 

 

GNMA
 
1,215,554

 
1,237,041

 
21,487

 

 

Other
 
148,025

 
153,667

 
5,642

 

 

Total U.S. government agencies
 
9,650,650

 
9,889,821

 
240,332

 
(1,161
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
124,314

 
123,174

 
1,440

 

 
(2,580
)
Jumbo-A loans
 
198,588

 
201,989

 
5,138

 
(134
)
 
(1,603
)
Total private issue
 
322,902

 
325,163

 
6,578

 
(134
)
 
(4,183
)
Total residential mortgage-backed securities
 
9,973,552

 
10,214,984

 
246,910

 
(1,295
)
 
(4,183
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
890,746

 
895,075

 
5,006

 
(677
)
 

Other debt securities
 
35,680

 
36,389

 
709

 

 

Perpetual preferred stock
 
22,171

 
25,072

 
2,901

 

 

Equity securities and mutual funds
 
24,593

 
27,557

 
3,242

 
(278
)
 

Total
 
$
11,032,634

 
$
11,287,221

 
$
261,184

 
$
(2,414
)
 
$
(4,183
)
1 Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2 Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.

 
 
September 30, 2012
 
 
Amortized
 
Fair
 
Gross Unrealized1
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury
 
$
1,000

 
$
1,002

 
$
2

 
$

 
$

Municipal and other tax-exempt
 
86,326

 
87,969

 
2,760

 
(152
)
 
(965
)
Residential mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
5,740,232

 
5,900,174

 
161,314

 
(1,372
)
 

FHLMC
 
3,322,692

 
3,400,215

 
77,523

 

 

GNMA
 
1,151,058

 
1,181,134

 
30,076

 

 

Other
 
167,262

 
173,298

 
6,036

 

 

Total U.S. government agencies
 
10,381,244

 
10,654,821

 
274,949

 
(1,372
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
128,090

 
123,583

 
663

 

 
(5,170
)
Jumbo-A loans
 
208,900

 
208,139

 
3,617

 
(152
)
 
(4,226
)
Total private issue
 
336,990

 
331,722

 
4,280

 
(152
)
 
(9,396
)
Total residential mortgage-backed securities
 
10,718,234

 
10,986,543

 
279,229

 
(1,524
)
 
(9,396
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
336,130

 
339,095

 
3,271

 
(306
)
 

Other debt securities
 
35,710

 
36,456

 
746

 

 

Perpetual preferred stock
 
22,170

 
25,288

 
3,118

 

 

Equity securities and mutual funds
 
25,409

 
30,081

 
4,998

 
(326
)
 

Total
 
$
11,224,979

 
$
11,506,434

 
$
294,124

 
$
(2,308
)
 
$
(10,361
)
1 
Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet
2 
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.

The amortized cost and fair values of available for sale securities at September 30, 2013, by contractual maturity, are as shown in the following table (dollars in thousands):
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years
 
Total
 
Weighted
Average
Maturity5
U.S. Treasuries:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost
$
1,052

 
$

 
$

 
$

 
$
1,052

 
1.42

Fair value
1,052

 

 

 

 
1,052

 
 
Nominal yield
0.24
%
 
%
 
%
 
%
 
0.24
%
 
 
Municipal and other tax-exempt:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
$
1,379

 
$
34,349

 
$
5,446

 
$
52,723

 
$
93,897

 
14.50

Fair value
1,404

 
35,542

 
5,689

 
52,805

 
95,440

 
 
Nominal yield¹
%
 
0.97
%
 
0.51
%
 
2.62
%
6 
1.85
%
 
 
Commercial mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost
$

 
$
520,499

 
$
1,150,637

 
$
314,788

 
$
1,985,924

 
10.18

Fair value

 
514,668

 
1,121,936

 
309,691

 
1,946,295

 
 
Nominal yield
%
 
1.11
%
 
1.37
%
 
1.36
%
 
1.30
%
 
 
Other debt securities:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
$

 
$
30,191

 
$

 
$
4,900

 
$
35,091

 
5.56

Fair value

 
30,650

 

 
4,712

 
35,362

 
 
Nominal yield
%
 
1.80
%
 
%
 
1.54
%
6 
1.77
%
 
 
Total fixed maturity securities:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
$
2,431

 
$
585,039

 
$
1,156,083

 
$
372,411

 
$
2,115,964

 
10.29

Fair value
2,456

 
580,860

 
1,127,625

 
367,208

 
2,078,149

 
 
Nominal yield
%
 
1.13
%
 
1.36
%
 
1.54
%
 
1.33
%
 
 
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 
 
 
Amortized cost
 

 
 

 
 

 
 

 
$
8,170,995

 
2 

Fair value
 

 
 

 
 

 
 

 
8,212,287

 
 
Nominal yield4
 

 
 

 
 

 
 

 
1.92
%
 
 
Equity securities and mutual funds:
 

 
 

 
 

 
 

 
 

 
 

Amortized cost
 

 
 

 
 

 
 

 
$
78,519

 
³

Fair value
 

 
 

 
 

 
 

 
82,467

 
 

Nominal yield
 

 
 

 
 

 
 

 
0.70
%
 
 

Total available-for-sale securities:
 

 
 

 
 

 
 

 
 
 
 

Amortized cost
 

 
 

 
 

 
 

 
$
10,365,478

 
 

Fair value
 

 
 

 
 

 
 

 
10,372,903

 
 

Nominal yield
 

 
 

 
 

 
 

 
1.79
%
 
 

1 
Calculated on a taxable equivalent basis using a 39% effective tax rate.
2 
The average expected lives of mortgage-backed securities were 3.5 based upon current prepayment assumptions.
3 
Primarily common stock and preferred stock of corporate issuers with no stated maturity.
4 
The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary –– Unaudited following for current yields on available for sale securities portfolio.
5 
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
6 
Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset within 35 days.

Sales of available for sale securities resulted in gains and losses as follows (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Proceeds
$
355,650

 
$
209,325

 
$
2,140,531

 
$
1,660,876

Gross realized gains
3,164

 
7,967

 
18,948

 
40,133

Gross realized losses
(2,686
)
 

 
(9,862
)
 
(7,354
)
Related federal and state income tax expense
184

 
3,099

 
3,533

 
12,751



A summary of investment and available for sale securities that have been pledged as collateral for repurchase agreements, public trust funds on deposit and for other purposes, as required by law was as follows (in thousands):
 
September 30,
2013
 
December 31,
2012
 
September 30,
2012
Investment:
 
 
 
 
 
Carrying value
$
92,442

 
$
117,346

 
$
153,224

Fair value
95,658

 
121,647

 
158,899

 
 
 
 
 
 
Available for sale:
 
 
 
 
 
Amortized cost
5,020,732

 
4,070,250

 
3,634,955

Fair value
5,009,611

 
4,186,390

 
3,763,664



The secured parties do not have the right to sell or re-pledge these securities. At December 31, 2012, municipal trading securities with a fair value of $13 million were pledged as collateral on a line of credit for the trading activities of BOSC, Inc. Under the terms of the credit agreement, the creditor has the right to sell or repledge the collateral. There were no securities pledged under this line of credit at September 30, 2013 or September 30, 2012.

Temporarily Impaired Securities as of September 30, 2013
(in thousands):
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
136

 
$
257,359

 
$
4,292

 
$
803

 
$
4

 
$
258,162

 
$
4,296

U.S. Agency residential mortgage-backed securities – Other
 

 

 

 

 

 

 

Other debt securities
 
29

 
1,326

 
59

 
780

 
61

 
2,106

 
120

Total investment
 
165

 
$
258,685

 
$
4,351

 
$
1,583

 
$
65

 
$
260,268

 
$
4,416


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. Treasury
 

 
$

 
$

 
$

 
$

 
$

 
$

Municipal and other tax-exempt1
 
46

 
$
20,274

 
$
352

 
$
19,575

 
$
897

 
$
39,849

 
$
1,249

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

 


 


U. S. agencies:
 
 
 
 

 
 

 
 

 
 

 


 


FNMA
 
79

 
2,328,213

 
50,640

 

 

 
2,328,213

 
50,640

FHLMC
 
46

 
1,402,010

 
31,505

 

 

 
1,402,010

 
31,505

GNMA
 
23

 
674,512

 
5,350

 

 

 
674,512

 
5,350

Total U.S. agencies
 
148

 
4,404,735

 
87,495

 

 

 
4,404,735

 
87,495

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
10

 
11,336

 
707

 
48,849

 
1,905

 
60,185

 
2,612

Jumbo-A loans
 
10

 
15,326

 
682

 
11,742

 
138

 
27,068

 
820

Total private issue
 
20

 
26,662

 
1,389

 
60,591

 
2,043

 
87,253

 
3,432

Total residential mortgage-backed securities
 
168

 
4,431,397

 
88,884

 
60,591

 
2,043

 
4,491,988

 
90,927

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
116

 
1,803,008

 
39,983

 

 

 
1,803,008

 
39,983

Other debt securities
 
3

 
4,712

 
188

 

 

 
4,712

 
188

Perpetual preferred stocks
 
1

 
4,975

 
25

 

 

 
4,975

 
25

Equity securities and mutual   funds
 
97

 
1,529

 
40

 

 

 
1,529

 
40

Total available for sale
 
431

 
$
6,265,895


$
129,472


$
80,166


$
2,940


$
6,346,061


$
132,412

1Includes the following securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income:
Municipal and other tax-exempt
 

 
$

 
$

 
$

 
$

 
$

 
$

Alt-A loans
 
10

 
11,336

 
707

 
48,849

 
1,905

 
60,185

 
2,612

Jumbo-A loans
 
9

 
15,326

 
682

 

 

 
15,326

 
682


Temporarily Impaired Securities as of December 31, 2012
(In thousands)
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
53

 
$
92,768

 
$
483

 
$

 
$

 
$
92,768

 
$
483

U.S. Agency residential mortgage-backed securities – Other
 

 

 

 

 

 

 

Other debt securities
 
14

 
881

 
20

 

 

 
881

 
20

Total investment
 
67

 
$
93,649

 
$
503

 
$

 
$

 
$
93,649

 
$
503


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 


 


Municipal and other tax-exempt
 
38

 
$
6,150

 
$
11

 
$
26,108

 
$
153

 
$
32,258

 
$
164

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 


 


U. S. agencies:
 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
12

 
161,828

 
1,161

 

 

 
161,828

 
1,161

FHLMC
 

 

 

 

 

 

 

GNMA
 

 

 

 

 

 

 

Total U.S. agencies
 
12

 
161,828

 
1,161

 

 

 
161,828

 
1,161

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
12

 

 

 
87,907

 
2,580

 
87,907

 
2,580

Jumbo-A loans
 
11

 

 

 
43,252

 
1,737

 
43,252

 
1,737

Total private issue
 
23

 

 

 
131,159

 
4,317

 
131,159

 
4,317

Total residential mortgage-backed securities
 
35

 
161,828

 
1,161

 
131,159

 
4,317

 
292,987

 
5,478

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
8

 
275,065

 
677

 

 

 
275,065

 
677

Other debt securities
 
3

 
4,899

 

 

 

 
4,899

 

Perpetual preferred stocks
 

 

 

 

 

 

 

Equity securities and mutual funds
 
22

 
202

 
1

 
2,161

 
277

 
2,363

 
278

Total available for sale
 
106

 
$
448,144

 
$
1,850

 
$
159,428

 
$
4,747

 
$
607,572

 
$
6,597

1 
Includes the following securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income:
Municipal and other tax-exempt
 

 
$

 
$

 
$

 
$

 
$

 
$

Alt-A loans
 
12

 
$

 
$

 
$
87,907

 
$
2,580

 
$
87,907

 
$
2,580

Jumbo-A loans
 
10

 

 

 
29,128

 
1,602

 
29,128

 
1,602


Temporarily Impaired Securities as of September 30, 2012
(In thousands)
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
6

 
$
7,548

 
$
9

 
$

 
$

 
$
7,548

 
$
9

U.S. Agency residential mortgage-backed securities – Other
 
1

 

 

 
19,066

 
139

 
19,066

 
139

Other debt securities
 
14

 
871

 
30

 

 

 
871

 
30

Total investment
 
21

 
$
8,419

 
$
39

 
$
19,066

 
$
139

 
$
27,485

 
$
178


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 


 


Municipal and other tax-exempt1
 
51

 
$
13,492

 
$
970

 
$
27,485

 
$
147

 
$
40,977

 
$
1,117

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 


 


U. S. agencies:
 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
12

 
483,258

 
1,372

 

 

 
483,258

 
1,372

FHLMC
 

 

 

 

 

 

 

GNMA
 

 

 

 

 

 

 

Total U.S. agencies
 
12

 
483,258

 
1,372

 

 

 
483,258

 
1,372

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
13

 

 

 
105,862

 
5,170

 
105,862

 
5,170

Jumbo-A loans
 
15

 

 

 
121,746

 
4,378

 
121,746

 
4,378

Total private issue
 
28

 

 

 
227,608

 
9,548

 
227,608

 
9,548

Total residential mortgage-backed securities
 
40

 
483,258

 
1,372

 
227,608

 
9,548

 
710,866

 
10,920

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
8

 
42,445

 
306

 

 

 
42,445

 
306

Other debt securities
 

 

 

 

 

 

 

Perpetual preferred stocks
 

 

 

 

 

 

 

Equity securities and mutual funds
 
2

 
2,551

 
326

 

 

 
2,551

 
326

Total available for sale
 
101

 
$
541,746

 
$
2,974

 
$
255,093

 
$
9,695

 
$
796,839

 
$
12,669

1 
Includes the following securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income:
Municipal and other tax-exempt
 
21

 
$
12,431

 
$
965

 
$

 
$

 
$
12,431

 
$
965

Alt-A loans
 
13

 

 

 
105,862

 
5,170

 
105,862

 
5,170

Jumbo-A loans
 
14

 

 

 
107,071

 
4,226

 
107,071

 
4,226



On a quarterly basis, the Company performs separate evaluations of impaired debt and equity investments and available for sale securities to determine if the unrealized losses are temporary.
 
For debt securities, management determines whether it intends to sell or if it is more-likely-than-not that it will be required to sell impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements and securities portfolio management. Based on this evaluation as of September 30, 2013, the Company recorded a $1.4 million impairment related to certain municipal securities, which the Company now intends to sell prior to recovery of its amortized cost based on a tentative settlement offer from the securities issuer. We do not intend to sell any other impaired available for sale securities before fair value recovers to our current amortized cost and it is more-likely-than-not that we will not be required to sell impaired securities before fair value recovers, which may be maturity.

Impairment of debt securities rated investment grade by all nationally-recognized rating agencies are considered temporary unless specific contrary information is identified. None of the debt securities rated investment grade were considered to be other-than-temporarily impaired at September 30, 2013.
At September 30, 2013, the composition of the Company’s investment and available for sale securities portfolios by the lowest current credit rating assigned by any of the three nationally-recognized rating agencies is as follows (in thousands):
 
 
 
U.S. Govt / GSE 1
 

AAA - AA
 
 
A - BBB
 
 
Below Investment Grade
 
 
Not Rated
 
 
Total
 
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
$

 
$

 
$
275,067

 
$
271,781

 
$
21,162

 
$
21,405

 
$

 
$

 
$
113,313

 
$
114,376

 
$
409,542

 
$
407,562

Mortgage-backed securities -- other
 
56,182

 
58,442

 

 

 

 

 

 

 

 

 
56,182

 
58,442

Other debt securities
 

 

 
167,463

 
177,502

 

 

 

 

 
11,038

 
10,973

 
178,501

 
188,475

Total investment securities
 
$
56,182

 
$
58,442

 
$
442,530

 
$
449,283

 
$
21,162

 
$
21,405

 
$

 
$

 
$
124,351

 
$
125,349

 
$
644,225

 
$
654,479

 
 
U.S. Govt / GSE 1
 
AAA - AA
 
 
A - BBB
 
Below Investment Grade
 
Not Rated
 
Total
 
 
Amortized Cost
 
Fair
Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair
Value
Available for Sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. Treasury
 
$
1,052

 
$
1,052

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
1,052

 
$
1,052

Municipal and other tax-exempt
 

 

 
47,747

 
48,564

 
15,819

 
15,525

 
17,924

 
19,140

 
12,407

 
12,211

 
93,897

 
95,440

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
4,513,161

 
4,544,505

 

 

 

 

 

 

 

 

 
4,513,161

 
4,544,505

FHLMC
 
2,412,948

 
2,412,116

 

 

 

 

 

 

 

 

 
2,412,948

 
2,412,116

GNMA
 
978,361

 
984,065

 

 

 

 

 

 

 

 

 
978,361

 
984,065

Other
 
38,979

 
40,701

 

 

 

 

 

 

 

 

 
38,979

 
40,701

Total U.S. government agencies
 
7,943,449

 
7,981,387

 

 

 

 

 

 

 

 

 
7,943,449

 
7,981,387

Private issue:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 

 

 

 

 

 

 
109,234

 
109,592

 

 

 
109,234

 
109,592

Jumbo-A loans
 

 

 

 

 

 

 
118,312

 
121,308

 

 

 
118,312

 
121,308

Total private issue
 

 

 

 

 

 

 
227,546

 
230,900

 

 

 
227,546

 
230,900

Total residential mortgage-backed securities
 
7,943,449

 
7,981,387

 

 

 

 

 
227,546

 
230,900

 

 

 
8,170,995

 
8,212,287

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
1,985,924

 
1,946,295

 

 

 

 

 

 

 

 

 
1,985,924

 
1,946,295

Other debt securities
 

 

 
4,900

 
4,712

 
30,191

 
30,650

 

 

 

 

 
35,091

 
35,362

Perpetual preferred stock
 

 

 

 

 
11,406

 
11,822

 
10,765

 
11,858

 

 

 
22,171

 
23,680

Equity securities and mutual funds
 

 

 
4

 
441

 

 

 

 

 
56,344

 
58,346

 
56,348

 
58,787

Total available for sale securities
 
$
9,930,425

 
$
9,928,734

 
$
52,651

 
$
53,717

 
$
57,416

 
$
57,997

 
$
256,235

 
$
261,898

 
$
68,751

 
$
70,557

 
$
10,365,478

 
$
10,372,903

1 
U.S. government and government sponsored enterprises are not rated by the nationally-recognized rating agencies as these securities are guaranteed by agencies of the U.S. government or government-sponsored enterprises.
At September 30, 2013, the entire portfolio of privately issued residential mortgage-backed securities was rated below investment grade. The gross unrealized loss on these securities totaled $3.4 million. Ratings by the nationally-recognized rating agencies are subjective in nature and accordingly ratings can vary significantly amongst the agencies. Limitations generally expressed by the rating agencies include statements that ratings do not predict the specific percentage default likelihood over any given period of time and that ratings do not opine on expected loss severity of an obligation should the issuer default. As such, the impairment of securities rated below investment grade was evaluated to determine if we expect not to recover the entire amortized cost basis of the security. This evaluation was based on projections of estimated cash flows based on individual loans underlying each security using current and anticipated increases in unemployment and default rates, decreases in housing prices and estimated liquidation costs at foreclosure.

The primary assumptions used in this evaluation were:

 
September 30,
2013
 
December 31,
2012
 
September 30,
2012
 
 
 
 
 
 
Unemployment rate
Increasing to 7.5% over the next 12 months and remain at 7.5% thereafter
 
Increasing to 8.5% over the next 12 months, dropping to 8% over the following 21 months and holding at 8% thereafter.
 
Increasing to 8.5% over the next 12 months, dropping to 8% over the following 21 months and holding at 8% thereafter.
Housing price appreciation/depreciation
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 5% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
 
Starting with current depreciated housing prices based on information derived from the FHFA1, depreciating 2% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
 
Starting with current depreciated housing prices based on information derived from the FHFA1, depreciating 2% over the next 12 months and then appreciating at 2% per year thereafter.
Estimated liquidation costs
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
 
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
 
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
Discount rates
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.
 
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.
 
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.

1 
Federal Housing Finance Agency

We also consider the current loan-to-value ratio and remaining credit enhancement as part of the assessment of the cash flows available to recover the amortized cost of the debt securities. Each factor is considered in the evaluation.

The Company calculates the current loan-to-value ratio for each mortgage-backed security using loan-level data. Current loan-to-value ratio is the current outstanding loan amount divided by an estimate of the current home value. The current home value is derived from FHFA data. FHFA provides historical information on home price depreciation at both the Metropolitan Statistical Area and state level.  This information is matched to each loan to estimate the home price depreciation. Data is accumulated from the loan level to determine the current loan-to-value ratio for the security as a whole.

Remaining credit enhancement is the amount of credit enhancement available to absorb current projected losses within the pool of loans that support the security. The Company acquires the benefit of credit enhancement by investing in senior or super-senior tranches for many of our residential mortgage-backed securities. Subordinated tranches held by other investors are specifically designed to absorb losses before the senior or super-senior tranches which effectively increased the typical credit support for these types of bonds. Current projected losses consider depreciation of home prices based on FHFA data, estimated costs and additional losses to liquidate collateral and delinquency status of the individual loans underlying the security.

Credit loss impairment is recorded as a charge to earnings. Additional impairment based on the difference between the total unrealized loss and the estimated credit loss on these securities is charged against other comprehensive income, net of deferred taxes.

Based upon projected declines in expected cash flows from certain private-label residential mortgage-backed securities, the Company recognized $139 thousand of additional credit loss impairments in earnings during the three months ended September 30, 2013.

A distribution of the amortized cost (after recognition of the other-than-temporary impairment), fair value and credit loss impairments recognized on our privately issued residential mortgage-backed securities is as follows (in thousands, except for number of securities):
 
 
 
 
 
 
 
 
Credit Losses Recognized
 
 
 
 
 
 
 
 
Three months ended
 
 
 
 
 
 
 
 
 
 
September 30, 2013
 
Life-to-date
 
 
Number of Securities
 
Amortized Cost
 
Fair Value
 
Number of
Securities
 
Amount
 
Number of Securities
 
Amount
Alt-A
 
16

 
$
109,234

 
$
109,592

 
1

 
$
139

 
16

 
$
49,126

Jumbo-A
 
29

 
118,312

 
121,308

 

 

 
29

 
18,220

Total
 
45

 
$
227,546

 
$
230,900

 
1

 
$
139

 
45

 
$
67,346



Impaired equity securities, including perpetual preferred stocks, are evaluated based on management's ability and intent to hold the securities until fair value recovers over periods not to exceed three years. The assessment of the ability and intent to hold these securities focuses on the liquidity needs, asset/liability management objectives and securities portfolio objectives. Factors considered when assessing recovery include forecasts of general economic conditions and specific performance of the issuer, analyst ratings and credit spreads for preferred stocks which have debt-like characteristics. The Company has evaluated the near-term prospects of the investments in relation to the severity and duration of the impairment and based on that evaluation has the ability and intent to hold these investments until a recovery in fair value. Accordingly, all impairment of equity securities was considered temporary at September 30, 2013.

The following is a tabular roll forward of the amount of credit-related OTTI recognized on available for sale debt securities in earnings (in thousands):
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2013
 
2012
 
2013
 
2012
Balance of credit-related OTTI recognized on available for sale debt, beginning of period
 
$
76,027

 
$
72,915

 
$
75,228

 
$
76,131

Additions for credit-related OTTI not previously recognized
 
67

 

 
619

 
248

Additions for increases in credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost
 
73

 
1,104

 
320

 
5,436

Reductions for change in intent to hold before recovery
 
(3,589
)
 

 
(3,589
)
 

Sales
 
(5,232
)
 

 
(5,232
)
 
(7,796
)
Balance of credit-related OTTI recognized on available for sale debt securities, end of period
 
$
67,346

 
$
74,019

 
$
67,346

 
$
74,019



Additions above exclude other-than-temporary impairment recorded due to change in intent to hold before recovery.
Fair Value Option Securities
 
Fair value option securities represent securities which the Company has elected to carry at fair value and separately identified on the Consolidated Balance Sheets with changes in the fair value recognized in earnings as they occur. Certain residential mortgage-backed securities issued by U.S. government agencies and derivative contracts are held as an economic hedge of the mortgage servicing rights. In addition, certain corporate debt securities are economically hedged by derivative contracts to manage interest rate risk. Derivative contracts that have not been designated as hedging instruments effectively modify these fixed rate securities into variable rate securities.

The fair value and net unrealized gain (loss) included in Fair value option securities is as follows (in thousands):
 
 
September 30, 2013
 
December 31, 2012
 
September 30, 2012
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain
 
Fair
Value
 
Net Unrealized Gain
U.S. agency residential mortgage-backed securities
 
$
163,567

 
$
(5,365
)
 
$
257,040

 
$
3,314

 
$
305,445

 
$
13,827

Corporate debt securities
 

 

 
26,486

 
1,409

 
26,442

 
1,359

Other securities
 
4,293

 
1

 
770

 
47

 

 

Total
 
$
167,860

 
$
(5,364
)
 
$
284,296

 
$
4,770

 
$
331,887

 
$
15,186