XML 59 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Allowances for Credit Losses
3 Months Ended
Mar. 31, 2013
Loans Receivable, Net [Abstract]  
Loans
(4) Loans and Allowances for Credit Losses

Loans

Loans are either secured or unsecured based on the type of loan and the financial condition of the borrower. Repayment is generally expected from cash flow or proceeds from the sale of selected assets of the borrower. BOK Financial is exposed to risk of loss on loans due to the borrower’s difficulties, which may arise from any number of factors, including problems within the respective industry or local economic conditions. Access to collateral, in the event of borrower default, is reasonably assured through adherence to applicable lending laws and through sound lending standards and credit review procedures. Accounting policies for all loans, excluding residential mortgage loans guaranteed by U.S. government agencies, are as follows.

Interest is accrued at the applicable interest rate on the principal amount outstanding. Loans are placed on nonaccruing status when, in the opinion of management, full collection of principal or interest is uncertain. Internally risk graded loans are individually evaluated for nonaccruing status quarterly. Non-risk graded loans are generally placed on nonaccruing status when more than 90 days past due or within 60 days of being notified of the borrower bankruptcy filing. Interest previously accrued but not collected is charged against interest income when the loan is placed on nonaccruing status. Payments on nonaccruing loans are applied to principal or recognized as interest income, according to management’s judgment as to the collectability of principal. Loans may be returned to accruing status when, in the opinion of management, full collection of principal and interest, including principal previously charged off, is probable based on improvements in the borrower’s financial condition or a sustained period of performance.

Loans to borrowers experiencing financial difficulties may be modified in troubled debt restructurings ("TDRs"). All TDRs are classified as nonaccruing. Modifications generally consist of extension of payment terms or interest rate concessions and may result either voluntarily through negotiations with the borrower or involuntarily through court order. Generally, principal and accrued but unpaid interest is not voluntarily forgiven.

Performing loans may be renewed under then current collateral value, debt service ratio and other underwriting standards. Nonaccruing loans may be renewed and will remain classified as nonaccruing. 

All loans are charged off when the loan balance or a portion of the loan balance is no longer supported by the paying capacity of the borrower or when the required cash flow is reduced in a TDR. The charge-off amount is determined through an evaluation of available cash resources and collateral value. Internally risk graded loans are evaluated quarterly and charge-offs are taken in the quarter in which the loss is identified. Non-risk graded loans are evaluated quarterly and charge-offs are taken in the quarter in which the loss is identified. Non-risk graded loans that are past due between 60 and 180 days, based on the loan product type, are charged off. Loans to borrowers whose personal obligation has been discharged through Chapter 7 bankruptcy proceedings are charged off within 60 days of notice of the bankruptcy filing, regardless of payment status.

Loan origination and commitment fees and direct loan acquisition and origination costs are deferred and amortized as an adjustment to yield over the life of the loan or over the commitment period, as applicable.

Qualifying residential mortgage loans guaranteed by U.S. government agencies have been sold into GNMA pools. Under certain performance conditions specified in government programs, the Company may have the right, but not the obligation to repurchase loans from GNMA pools. These loans no longer qualify for sale accounting and are recognized in the Consolidated Balance Sheet. Guaranteed loans are considered impaired because we do not expect to receive all principal and interest based on the loan's contractual terms. The principal balance continues to be guaranteed; however, interest accrues at a curtailed rate as specified in the programs. The carrying value of these loans is reduced based on an estimate of the expected cash flows discounted at the original note rate plus a liquidity spread. Guaranteed loans may be modified in TDRs in accordance with U.S. government agency guidelines. Interest continues to accrue based on the modified rate. Guaranteed loans may either be resold into GNMA pools after a performance period specified by the programs or foreclosed and conveyed to the guarantors.

Loans are disaggregated into portfolio segments and further disaggregated into classes. The portfolio segment is the level at which the Company develops and documents a systematic method for determining its allowance for credit losses. Classes are a further disaggregation of portfolio segments based on the risk characteristics of the loans and the Company’s method for monitoring and assessing credit risk. 

Portfolio segments of the loan portfolio are as follows (in thousands):

 
 
March 31, 2013
 
December 31, 2012
 
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
Commercial
 
$
4,104,169

 
$
3,294,275

 
$
19,861

 
$
7,418,305

 
$
4,158,548

 
$
3,458,897

 
$
24,467

 
$
7,641,912

Commercial real estate
 
889,397

 
1,330,588

 
65,175

 
2,285,160

 
845,023

 
1,323,350

 
60,626

 
2,228,999

Residential mortgage
 
1,732,058

 
234,966

 
45,426

 
2,012,450

 
1,747,038

 
251,394

 
46,608

 
2,045,040

Consumer
 
154,079

 
221,399

 
2,171

 
377,649

 
175,412

 
217,384

 
2,709

 
395,505

Total
 
$
6,879,703

 
$
5,081,228

 
$
132,633

 
$
12,093,564

 
$
6,926,021

 
$
5,251,025

 
$
134,410

 
$
12,311,456

Accruing loans past due (90 days)1
 
 

 
 

 
 

 
$
4,229

 
 

 
 

 
 

 
$
3,925

 
 
March 31, 2012
 
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
Commercial
 
$
3,491,029

 
$
3,390,806

 
$
61,750

 
$
6,943,585

Commercial real estate
 
857,059

 
1,308,765

 
86,475

 
2,252,299

Residential mortgage
 
1,662,585

 
278,879

 
27,462

 
1,968,926

Consumer
 
213,796

 
191,166

 
7,672

 
412,634

Total
 
$
6,224,469

 
$
5,169,616

 
$
183,359

 
$
11,577,444

Accruing loans past due (90 days)1
 
 

 
 

 
 

 
$
6,140

1 
Excludes residential mortgage loans guaranteed by agencies of the U.S. government

At March 31, 2013, $5.1 billion or 42% of the total loan portfolio is to businesses and individuals attributed to the Oklahoma market and $3.9 billion or 32% of our total loan portfolio is to businesses and individuals attributed to the Texas market. These geographic concentrations subject the loan portfolio to the general economic conditions within these areas.

Commercial

Commercial loans represent loans for working capital, facilities acquisition or expansion, purchases of equipment and other needs of commercial customers primarily located within our geographical footprint. Commercial loans are underwritten individually and represent on-going relationships based on a thorough knowledge of the customer, the customer’s industry and market. While commercial loans are generally secured by the customer’s assets including real property, inventory, accounts receivable, operating equipment, interest in mineral rights and other property and may also include personal guarantees of the owners and related parties, the primary source of repayment of the loans is the on-going cash flow from operations of the customer’s business. Inherent lending risk is centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with commercial lending policies.

At March 31, 2013, commercial loans attributed to the Oklahoma market totaled $2.9 billion or 38% of the commercial loan portfolio segment and commercial loans attributed to the Texas market totaled $2.7 billion or 37% of the commercial loan portfolio segment.

The commercial loan portfolio segment is further divided into loan classes. The energy loan class totaled $2.3 billion or 19% of total loans at March 31, 2013, including $2.1 billion of outstanding loans to energy producers. Approximately 58% of committed production loans are secured by properties primarily producing oil and 42% are secured by properties producing natural gas. The services loan class totaled $2.1 billion at March 31, 2013. Approximately $1.2 billion of loans in the services category consist of loans with individual balances of less than $10 million.  Businesses included in the services class include community foundations, gaming, public finance, insurance and heavy equipment dealers.

Commercial Real Estate

Commercial real estate loans are for the construction of buildings or other improvements to real estate and property held by borrowers for investment purposes primarily within our geographical footprint. We require collateral values in excess of the loan amounts, demonstrated cash flows in excess of expected debt service requirements, equity investment in the project and a portion of the project already sold, leased or permanent financing already secured. The expected cash flows from all significant new or renewed income producing property commitments are stress tested to reflect the risks in varying interest rates, vacancy rates and rental rates. As with commercial loans, inherent lending risks are centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with applicable lending policies.

At March 31, 2013, 35% of commercial real estate loans are secured by properties primarily located in the Dallas and Houston areas of Texas. An additional 25% of commercial real estate loans are secured by properties located primarily in the Tulsa and Oklahoma City metropolitan areas of Oklahoma. 

Residential Mortgage and Consumer

Residential mortgage loans provide funds for our customers to purchase or refinance their primary residence or to borrow against the equity in their home. Residential mortgage loans are secured by a first or second mortgage on the customer’s primary residence. Consumer loans include direct loans secured by and for the purchase of automobiles, recreational and marine equipment as well as other unsecured loans. Consumer loans also include indirect automobile loans made through primary dealers. Residential mortgage and consumer loans are made in accordance with underwriting policies we believe to be conservative and are fully documented. Credit scoring is assessed based on significant credit characteristics including credit history, residential and employment stability. Residential mortgage loans retained in the Company’s portfolio are primarily composed of various mortgage programs to support customer relationships including jumbo mortgage loans, non-builder construction loans and special loan programs for high net worth individuals and certain professionals. Jumbo loans may be fixed or variable rate and are fully amortizing. Jumbo loans generally conform to government sponsored entity standards, except that the loan size exceeds maximums required under these standards. These loans generally require a minimum FICO score of 720 and a maximum debt-to-income ratio (“DTI”) of 38%.  Loan-to-value (“LTV”) ratios are tiered from 60% to 100%, depending on the market. Special mortgage programs include fixed and variable fully amortizing loans tailored to the needs of certain healthcare professionals. Variable rate loans are fully indexed at origination and may have fixed rates for three to ten years, then adjust annually thereafter. 

At March 31, 2013, residential mortgage loans included $162 million of loans guaranteed by U.S. government agencies previously sold into GNMA mortgage pools. These loans either have been repurchased or are eligible to be repurchased by the Company when certain defined delinquency criteria are met. Although payments on these loans generally are past due more than 90 days, interest continues to accrue based on the government guarantee.

Home equity loans totaled $758 million at March 31, 2013. Approximately, 31% of the home equity portfolio is comprised of junior lien loans and 69% of the home equity loan portfolio is comprised of first lien loans. Junior lien loans are distributed 78% to amortizing term loans and 22% to revolving lines of credit. Home equity loans generally require a minimum FICO score of 700 and a maximum DTI of 40%. The maximum loan amount available for our home equity loan products is generally $400 thousand. Revolving loans have a 5 year revolving period followed by a 15 year term of amortizing repayments. Interest-only home equity loans may not be extended for any additional revolving time. All other home equity loans may be extended at management's discretion for an additional 5 year revolving term, subject to an update of certain credit information.

Credit Commitments
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At March 31, 2013, outstanding commitments totaled $6.9 billion. Because some commitments are expected to expire before being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. BOK Financial uses the same credit policies in making commitments as it does loans.

The amount of collateral obtained, if deemed necessary, is based upon management’s credit evaluation of the borrower.

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Because the credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan commitments, BOK Financial uses the same credit policies in evaluating the creditworthiness of the customer. Additionally, BOK Financial uses the same evaluation process in obtaining collateral on standby letters of credit as it does for loan commitments. The term of these standby letters of credit is defined in each commitment and typically corresponds with the underlying loan commitment. At March 31, 2013, outstanding standby letters of credit totaled $491 million. Commercial letters of credit are used to facilitate customer trade transactions with the drafts being drawn when the underlying transaction is consummated. At March 31, 2013, outstanding commercial letters of credit totaled $8 million.

Allowances for Credit Losses

BOK Financial maintains an allowance for loan losses and an accrual for off-balance sheet credit risk. The accrual for off-balance sheet credit risk is maintained at a level that is appropriate to cover estimated losses associated with credit instruments that are not currently recognized as assets such as loan commitments, standby letters of credit or guarantees. As discussed in greater detail in Note 6, the Company also has separate accruals for off-balance sheet credit risk related to residential mortgage loans previously sold with full or partial recourse and for residential mortgage loans sold to government sponsored agencies under standard representations and warranties.

The appropriateness of the allowance for loan losses and accrual for off-balance sheet credit losses (collectively "allowance for credit losses") is assessed by management based on an on-going quarterly evaluation of the probable estimated losses inherent in the portfolio, including probable losses on both outstanding loans and unused commitments.

The allowance for loan losses consists of specific allowances attributed to impaired loans that have not yet been charged down to amounts we expect to recover, general allowances for unimpaired loans based on estimated loss rates by loan class and nonspecific allowances based on general economic conditions, risk concentration and related factors. There have been no material changes in the approach or techniques utilized in developing the allowance for loan losses and the accrual for off-balance sheet credit losses for the three months ended March 31, 2013.

Loans are considered to be impaired when it becomes probable that BOK Financial will be unable to collect all amounts due according to the contractual terms of the loan agreements. Internally risk graded loans are evaluated individually for impairment. Substantially all commercial and commercial real estate loans and certain residential mortgage and consumer loans are risk graded based on evaluation of the borrowers' ability to repay. Certain commercial loans and most residential mortgage and consumer loans are small balance, homogeneous pools of loans that are not risk graded. Non-risk graded loans are identified as impaired based on performance status. Generally, non-risk graded loans 90 days or more past due or modified in a TDR or in bankruptcy are considered to be impaired.

Specific allowances for impaired loans are measured by an evaluation of estimated future cash flows discounted at the loans’ initial effective interest rate or the fair value of collateral for certain collateral dependent loans. Collateral value of real property is generally based on third party appraisals that conform to Uniform Standards of Professional Appraisal Practice, less estimated selling costs. Appraised values are on an "as-is" basis and are generally not adjusted by the Company. Updated appraisals are obtained at least annually or more frequently if market conditions indicate collateral values have declined. Collateral value of mineral rights is generally determined by our internal staff of engineers based on projected cash flows under current market conditions. Collateral values and available cash resources that support impaired loans are evaluated quarterly. Historical statistics may be used as a practical way to estimate impairment in limited situations, such as when a collateral dependent loan is identified as impaired at the end of a reporting period, until an updated appraisal of collateral value is received or a full assessment of future cash flows is completed. Estimates of future cash flows and collateral values require significant judgments and may be volatile.

General allowances for unimpaired loans are based on estimated loss rates by loan class. The gross loss rate for each loan class is determined by the greater of the current gross loss rate based on the most recent twelve months or a ten-year gross loss rate. Recoveries are not directly considered in the estimation of loss rates. Recoveries generally do not follow predictable patterns and are not received until well after the charge-off date as a result of protracted legal actions. For risk graded loans, gross loss rates are adjusted for changes in risk grading. For each loan class, the current weighted average risk grade is compared to the long-term average risk grade. This comparison determines whether credit risk in each loan class is increasing or decreasing. Loss rates are adjusted upward or downward in proportion to changes in average risk grading. General allowances for unimpaired loans also consider inherent risks identified for each loan class. Inherent risks consider loss rates that most appropriately represent the current credit cycle and other factors attributable to specific loan classes which have not yet been represented in the gross loss rates or risk grading. These factors include changes in commodity prices or engineering imprecision, which may affect the value of reserves that secure our energy loan portfolio, construction risk that may affect commercial real estate loans, changes in regulations and public policy that may disproportionately impact health care loans and changes in loans products.

Nonspecific allowances are maintained for risks beyond factors specific to a particular loan or loan class. These factors include trends in the economy of our primary lending areas, concentrations in large balance loans and other relevant factors.

An accrual for off-balance sheet credit losses is included in Other liabilities in the Consolidated Balance Sheets. The appropriateness of this accrual is determined in the same manner as the allowance for loan losses.

A provision for credit losses is charged against or credited to earnings in amounts necessary to maintain an appropriate allowance for credit losses. Recoveries of loans previously charged off are added to the allowance when received.

The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the three months ended March 31, 2013 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Consumer
 
Nonspecific allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
65,280

 
$
54,884

 
$
41,703

 
$
9,453

 
$
44,187

 
$
215,507

Provision for loan losses
 
(1,956
)
 
(2,680
)
 
(274
)
 
(905
)
 
(1,375
)
 
(7,190
)
Loans charged off
 
(298
)
 
(4,800
)
 
(1,779
)
 
(2,032
)
 

 
(8,909
)
Recoveries
 
3,393

 
1,124

 
572

 
1,468

 

 
6,557

Ending balance
 
$
66,419

 
$
48,528

 
$
40,222

 
$
7,984

 
$
42,812

 
$
205,965

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
475

 
$
1,353

 
$
78

 
$
9

 
$

 
$
1,915

Provision for off-balance sheet credit losses
 
(70
)
 
(735
)
 
(6
)
 
1

 

 
(810
)
Ending balance
 
$
405

 
$
618

 
$
72

 
$
10

 
$

 
$
1,105

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
(2,026
)
 
$
(3,415
)
 
$
(280
)
 
$
(904
)
 
$
(1,375
)
 
$
(8,000
)




The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the three months ended March 31, 2012 is summarized as follows (in thousands):

 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Consumer
 
Nonspecific allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
83,443

 
$
67,034

 
$
39,207

 
$
17,447

 
$
46,350

 
$
253,481

Provision for loan losses
 
3,517

 
1,121

 
(3,119
)
 
(306
)
 
(2,000
)
 
(787
)
Loans charged off
 
(2,934
)
 
(6,725
)
 
(1,786
)
 
(2,229
)
 

 
(13,674
)
Recoveries
 
1,946

 
1,312

 
411

 
1,520

 

 
5,189

Ending balance
 
$
85,972

 
$
62,742

 
$
34,713

 
$
16,432

 
$
44,350

 
$
244,209

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
7,906

 
$
1,250

 
$
91

 
$
14

 
$

 
$
9,261

Provision for off-balance sheet credit losses
 
456

 
325

 
(9
)
 
15

 

 
787

Ending balance
 
$
8,362

 
$
1,575

 
$
82

 
$
29

 
$

 
$
10,048

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
3,973

 
$
1,446

 
$
(3,128
)
 
$
(291
)
 
$
(2,000
)
 
$




The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at March 31, 2013 is as follows (in thousands):

 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
7,398,444

 
$
66,071

 
$
19,861

 
$
348

 
$
7,418,305

 
$
66,419

Commercial real estate
 
2,219,985

 
48,270

 
65,175

 
258

 
2,285,160

 
48,528

Residential mortgage
 
1,967,238

 
39,923

 
45,212

 
299

 
2,012,450

 
40,222

Consumer
 
375,477

 
7,862

 
2,172

 
122

 
377,649

 
7,984

Total
 
11,961,144

 
162,126

 
132,420

 
1,027

 
12,093,564

 
163,153

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
42,812

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,961,144

 
$
162,126

 
$
132,420

 
$
1,027

 
$
12,093,564

 
$
205,965



The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at December 31, 2012 is as follows (in thousands):

 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
7,617,445

 
$
65,050

 
$
24,467

 
$
230

 
$
7,641,912

 
$
65,280

Commercial real estate
 
2,168,373

 
51,775

 
60,626

 
3,109

 
2,228,999

 
54,884

Residential mortgage
 
1,998,432

 
40,934

 
46,608

 
769

 
2,045,040

 
41,703

Consumer
 
392,796

 
9,328

 
2,709

 
125

 
395,505

 
9,453

Total
 
12,177,046

 
167,087

 
134,410

 
4,233

 
12,311,456

 
171,320

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
44,187

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,177,046

 
$
167,087

 
$
134,410

 
$
4,233

 
$
12,311,456

 
$
215,507



The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at March 31, 2012 is as follows (in thousands):

 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
6,881,908

 
$
85,508

 
$
61,677

 
$
464

 
$
6,943,585

 
$
85,972

Commercial real estate
 
2,165,824

 
61,098

 
86,475

 
1,644

 
2,252,299

 
62,742

Residential mortgage
 
1,961,414

 
34,484

 
7,512

 
229

 
1,968,926

 
34,713

Consumer
 
407,863

 
16,432

 
4,771

 

 
412,634

 
16,432

Total
 
11,417,009

 
197,522

 
160,435

 
2,337

 
11,577,444

 
199,859

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
44,350

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,417,009

 
$
197,522

 
$
160,435

 
$
2,337

 
$
11,577,444

 
$
244,209

Credit Quality Indicators

The Company utilizes loan class and risk grading as primary credit quality indicators. Substantially all commercial and commercial real estate loans and certain residential mortgage and consumer loans are risk graded based on a quarterly evaluation of the borrowers’ ability to repay the loans. Certain commercial loans and most residential mortgage and consumer loans are small, homogeneous pools that are not risk graded. 

The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at March 31, 2013 is as follows (in thousands):

 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
7,400,848

 
$
65,320

 
$
17,457

 
$
1,099

 
$
7,418,305

 
$
66,419

Commercial real estate
 
2,285,160

 
48,528

 

 

 
2,285,160

 
48,528

Residential mortgage
 
247,814

 
4,600

 
1,764,636

 
35,622

 
2,012,450

 
40,222

Consumer
 
237,152

 
3,163

 
140,497

 
4,821

 
377,649

 
7,984

Total
 
10,170,974

 
121,611

 
1,922,590

 
41,542

 
12,093,564

 
163,153

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
42,812

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
10,170,974

 
$
121,611

 
$
1,922,590

 
$
41,542

 
$
12,093,564

 
$
205,965

 
The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at December 31, 2012 is as follows (in thousands):

 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
7,624,442

 
$
64,181

 
$
17,470

 
$
1,099

 
$
7,641,912

 
$
65,280

Commercial real estate
 
2,228,999

 
54,884

 

 

 
2,228,999

 
54,884

Residential mortgage
 
265,503

 
5,270

 
1,779,537

 
36,433

 
2,045,040

 
41,703

Consumer
 
231,376

 
2,987

 
164,129

 
6,466

 
395,505

 
9,453

Total
 
10,350,320

 
127,322

 
1,961,136

 
43,998

 
12,311,456

 
171,320

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
44,187

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
10,350,320

 
$
127,322

 
$
1,961,136

 
$
43,998

 
$
12,311,456

 
$
215,507


The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at March 31, 2012 is as follows (in thousands):

 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
6,926,003

 
$
84,853

 
$
17,582

 
$
1,119

 
$
6,943,585

 
$
85,972

Commercial real estate
 
2,252,299

 
62,742

 

 

 
2,252,299

 
62,742

Residential mortgage
 
298,139

 
7,482

 
1,670,787

 
34,146

 
1,968,926

 
41,628

Consumer
 
209,699

 
2,676

 
202,935

 
6,841

 
412,634

 
9,517

Total
 
9,686,140

 
157,753

 
1,891,304

 
42,106

 
11,577,444

 
199,859

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
44,350

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
9,686,140

 
$
157,753

 
$
1,891,304

 
$
42,106

 
$
11,577,444

 
$
244,209



Loans are considered to be performing if they are in compliance with the original terms of the agreement, which is consistent with the regulatory guideline of “pass.” Performing also includes loans considered to be “other loans especially mentioned” by regulatory guideline. Other loans especially mentioned are in compliance with the original terms of the agreement but may have a weakness that deserves management’s close attention. Performing loans also include past due residential mortgages that are guaranteed by agencies of the U.S. government.

The risk grading process identified certain criticized loans as potential problem loans. These loans have a well-defined weakness (e.g. inadequate debt service coverage or liquidity or marginal capitalization; repayment may depend on collateral or other risk mitigation) that may jeopardize liquidation of the debt and represent a greater risk due to deterioration in the financial condition of the borrower. This is consistent with the regulatory guideline for “substandard.” Because the borrowers are still performing in accordance with the original terms of the loan agreements, these loans were not placed in nonaccruing status. Known information does, however, cause concern as to the borrowers’ continued compliance with current repayment terms. Nonaccruing loans represent loans for which full collection of principal and interest is uncertain. This is substantially the same criteria used to determine whether a loan is impaired and includes certain loans considered “substandard” and all loans considered “doubtful” by regulatory guidelines.

The following table summarizes the Company’s loan portfolio at March 31, 2013 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
Potential Problem
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,342,500

 
$
4,555

 
$
2,377

 
$

 
$

 
$
2,349,432

Services
 
2,074,198

 
31,127

 
9,474

 

 

 
2,114,799

Wholesale/retail
 
1,071,954

 
10,807

 
2,239

 

 

 
1,085,000

Manufacturing
 
387,346

 
10,624

 
1,848

 

 

 
399,818

Healthcare
 
1,078,550

 
124

 
2,962

 

 

 
1,081,636

Integrated food services
 
173,800

 

 

 

 

 
173,800

Other commercial and industrial
 
190,758

 
4,716

 
889

 
17,385

 
72

 
213,820

Total commercial
 
7,319,106

 
61,953

 
19,789

 
17,385

 
72

 
7,418,305

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
194,944

 
19,423

 
23,462

 

 

 
237,829

Retail
 
572,761

 
2,597

 
8,921

 

 

 
584,279

Office
 
401,070

 
6,723

 
12,851

 

 

 
420,644

Multifamily
 
453,822

 
2,151

 
4,501

 

 

 
460,474

Industrial
 
234,590

 
261

 
2,198

 

 

 
237,049

Other commercial real estate
 
321,304

 
10,339

 
13,242

 

 

 
344,885

Total commercial real estate
 
2,178,491

 
41,494

 
65,175

 

 

 
2,285,160

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
230,595

 
6,555

 
10,664

 
816,272

 
27,489

 
1,091,575

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 
162,205

 
214

 
162,419

Home equity
 

 

 

 
751,397

 
7,059

 
758,456

Total residential mortgage
 
230,595

 
6,555

 
10,664

 
1,729,874

 
34,762

 
2,012,450

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 

 
 

 
 

 
 

 
 

 
 

Indirect automobile
 

 

 

 
23,049

 
1,319

 
24,368

Other consumer
 
235,495

 
1,249

 
408

 
115,685

 
444

 
353,281

Total consumer
 
235,495

 
1,249

 
408

 
138,734

 
1,763

 
377,649

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
9,963,687

 
$
111,251

 
$
96,036

 
$
1,885,993

 
$
36,597

 
$
12,093,564


The following table summarizes the Company’s loan portfolio at December 31, 2012 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
Potential Problem
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,448,954

 
$
9,245

 
$
2,460

 
$

 
$

 
$
2,460,659

Services
 
2,119,734

 
32,362

 
12,090

 

 

 
2,164,186

Wholesale/retail
 
1,093,413

 
9,949

 
3,077

 

 

 
1,106,439

Manufacturing
 
337,132

 
9,345

 
2,007

 

 

 
348,484

Healthcare
 
1,077,773

 
467

 
3,166

 

 

 
1,081,406

Integrated food services
 
190,422

 

 
684

 

 

 
191,106

Other commercial and industrial
 
266,329

 
4,914

 
919

 
17,406

 
64

 
289,632

Total commercial
 
7,533,757

 
66,282

 
24,403

 
17,406

 
64

 
7,641,912

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
204,010

 
22,952

 
26,131

 

 

 
253,093

Retail
 
508,342

 
6,327

 
8,117

 

 

 
522,786

Office
 
405,763

 
15,280

 
6,829

 

 

 
427,872

Multifamily
 
393,566

 
6,624

 
2,706

 

 

 
402,896

Industrial
 
241,761

 
265

 
3,968

 

 

 
245,994

Other commercial real estate
 
351,663

 
11,820

 
12,875

 

 

 
376,358

Total commercial real estate
 
2,105,105

 
63,268

 
60,626

 

 

 
2,228,999

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
242,823

 
10,271

 
12,409

 
831,008

 
27,454

 
1,123,965

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 
159,955

 
489

 
160,444

Home equity
 

 

 

 
754,375

 
6,256

 
760,631

Total residential mortgage
 
242,823

 
10,271

 
12,409

 
1,745,338

 
34,199

 
2,045,040

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 

 
 

 
 

 
 

 
 

 
 

Indirect automobile
 

 

 

 
33,157

 
1,578

 
34,735

Other consumer
 
229,570

 
1,091

 
715

 
128,978

 
416

 
360,770

Total consumer
 
229,570

 
1,091

 
715

 
162,135

 
1,994

 
395,505

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
10,111,255

 
$
140,912

 
$
98,153

 
$
1,924,879

 
$
36,257

 
$
12,311,456

The following table summarizes the Company’s loan portfolio at March 31, 2012 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
Potential Problem
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,142,978

 
$
8,987

 
$
336

 
$

 
$

 
$
2,152,301

Services
 
1,899,082

 
39,049

 
12,890

 

 

 
1,951,021

Wholesale/retail
 
958,682

 
23,104

 
15,388

 

 

 
997,174

Manufacturing
 
308,187

 
10,117

 
23,402

 

 

 
341,706

Healthcare
 
974,209

 
1,006

 
7,946

 

 

 
983,161

Integrated food services
 
203,351

 
750

 

 

 

 
204,101

Other commercial and industrial
 
294,818

 
6

 
1,715

 
17,509

 
73

 
314,121

Total commercial
 
6,781,307

 
83,019

 
61,677

 
17,509

 
73

 
6,943,585

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
234,687

 
28,438

 
52,416

 

 

 
315,541

Retail
 
463,143

 
8,639

 
6,193

 

 

 
477,975

Office
 
357,006

 
12,437

 
10,733

 

 

 
380,176

Multifamily
 
420,156

 
9,400

 
3,414

 

 

 
432,970

Industrial
 
286,642

 
277

 

 

 

 
286,919

Other commercial real estate
 
331,028

 
13,971

 
13,719

 

 

 
358,718

Total commercial real estate
 
2,092,662

 
73,162

 
86,475

 

 

 
2,252,299

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
276,892

 
13,735

 
7,512

 
824,990

 
15,310

 
1,138,439

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 
180,862

 

 
180,862

Home equity
 

 

 

 
644,985

 
4,640

 
649,625

Total residential mortgage
 
276,892

 
13,735

 
7,512

 
1,650,837

 
19,950

 
1,968,926

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 

 
 

 
 

 
 

 
 

 
 

Indirect automobile
 

 

 

 
78,916

 
2,608

 
81,524

Other consumer
 
202,292

 
2,636

 
4,771

 
121,118

 
293

 
331,110

Total consumer
 
202,292

 
2,636

 
4,771

 
200,034

 
2,901

 
412,634

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
9,353,153

 
$
172,552

 
$
160,435

 
$
1,868,380

 
$
22,924

 
$
11,577,444




Impaired Loans

Loans are considered to be impaired when it is probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. This includes all nonaccruing loans, all loans modified in a TDR and all loans repurchased from GNMA pools.

A summary of impaired loans follows (in thousands):
 
As of
 
For the
 
March 31, 2013
 
Three Months Ended
 
 
 
Recorded Investment
 
 
 
March 31, 2013
 
Unpaid
Principal
Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
 
Average Recorded
Investment
 
Interest Income Recognized
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$
2,377

 
$
2,377

 
$
2,377

 
$

 
$

 
$
2,419

 
$

Services
12,592

 
9,474

 
8,502

 
972

 
292

 
10,782

 

Wholesale/retail
2,545

 
2,239

 
2,187

 
52

 
13

 
2,658

 

Manufacturing
2,140

 
1,848

 
1,848

 

 

 
1,928

 

Healthcare
3,649

 
2,962

 
2,919

 
43

 
43

 
3,064

 

Integrated food services

 

 

 

 

 
342

 

Other commercial and industrial
8,461

 
961

 
961

 

 

 
972

 

Total commercial
31,764

 
19,861

 
18,794

 
1,067

 
348

 
22,165

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
28,913

 
23,462

 
22,967

 
495

 
155

 
24,797

 

Retail
11,375

 
8,921

 
8,921

 

 

 
8,519

 

Office
16,169

 
12,851

 
12,617

 
234

 
30

 
9,840

 

Multifamily
4,501

 
4,501

 
4,501

 

 

 
3,604

 

Industrial
3,875

 
2,198

 
2,198

 

 

 
3,083

 

Other real estate loans
15,546

 
13,242

 
12,642

 
600

 
73

 
13,059

 

Total commercial real estate
80,379

 
65,175

 
63,846

 
1,329

 
258

 
62,902

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 

 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
48,613

 
38,153

 
37,605

 
548

 
299

 
39,008

 
318

Permanent mortgage guaranteed by U.S. government agencies1
171,887

 
162,419

 
162,419

 

 

 
161,432

 
1,276

Home equity
7,059

 
7,059

 
7,059

 

 

 
6,658

 

Total residential mortgage
227,559

 
207,631

 
207,083

 
548

 
299

 
207,098

 
1,594

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 

 
 

 
 

 
 

 
 

 
 

 
 

Indirect automobile
1,319

 
1,319

 
1,319

 

 

 
1,449

 

Other consumer
918

 
852

 
730

 
122

 
122

 
992

 

Total consumer
2,237

 
2,171

 
2,049

 
122

 
122

 
2,441

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
341,939

 
$
294,838

 
$
291,772

 
$
3,066

 
$
1,027

 
$
294,606

 
$
1,594

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At March 31, 2013, $214 thousand of these loans were nonaccruing and $162 million were accruing based on the guarantee by U.S. government agencies.

Generally, no interest income is recognized on impaired loans until all principal balances, including amounts charged-off, are recovered.

A summary of impaired loans at December 31, 2012 follows (in thousands): 
 
 
 
 
Recorded Investment
 
 
 
 
Unpaid
Principal
Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,460

 
$
2,460

 
$
2,460

 
$

 
$

Services
 
15,715

 
12,090

 
11,940

 
150

 
149

Wholesale/retail
 
9,186

 
3,077

 
3,016

 
61

 
15

Manufacturing
 
2,447

 
2,007

 
2,007

 

 

Healthcare
 
4,256

 
3,166

 
2,050

 
1,116

 
66

Integrated food services
 
684

 
684

 
684

 

 

Other commercial and industrial
 
8,482

 
983

 
983

 

 

Total commercial
 
43,230

 
24,467

 
23,140

 
1,327

 
230

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Construction and land development
 
44,721

 
26,131

 
25,575

 
556

 
155

Retail
 
9,797

 
8,117

 
8,117

 

 

Office
 
8,949

 
6,829

 
6,604

 
225

 
21

Multifamily
 
3,189

 
2,706

 
2,706

 

 

Industrial
 
3,968

 
3,968

 

 
3,968

 
2,290

Other real estate loans
 
15,377

 
12,875

 
10,049

 
2,826

 
643

Total commercial real estate
 
86,001

 
60,626

 
53,051

 
7,575

 
3,109

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
51,153

 
39,863

 
37,564

 
2,299

 
769

Permanent mortgage guaranteed by U.S. government agencies1
 
170,740

 
160,444

 
160,444

 

 

Home equity
 
6,256

 
6,256

 
6,256

 

 

Total residential mortgage
 
228,149

 
206,563

 
204,264

 
2,299

 
769

 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 

 
 

 
 

 
 

 
 

Indirect automobile
 
1,578

 
1,578

 
1,578

 

 

Other consumer
 
1,300

 
1,131

 
1,006

 
125

 
125

Total consumer
 
2,878

 
2,709

 
2,584

 
125

 
125

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
360,258

 
$
294,365

 
$
283,039

 
$
11,326

 
$
4,233

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2012, $489 thousand of these loans were nonaccruing and $160 million were accruing based on the guarantee by U.S. government agencies.

A summary of impaired loans at March 31, 2012 follows (in thousands): 
 
As of
 
For the
 
As of March 31, 2012
 
Three Months Ended
 
 
 
Recorded Investment
 
 
 
March 31, 2012
 
Unpaid
Principal
Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
 
Average Recorded
Investment
 
Interest Income Recognized
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$
336

 
$
336

 
$
336

 
$

 
$

 
$
336

 
$

Services
22,318

 
12,890

 
12,237

 
653

 
307

 
14,929

 

Wholesale/retail
19,085

 
15,388

 
15,300

 
88

 
22

 
18,284

 

Manufacturing
26,536

 
23,402

 
23,402

 

 

 
23,227

 

Healthcare
9,529

 
7,946

 
6,671

 
1,275

 
135

 
6,716

 

Integrated food services

 

 

 

 

 

 

Other commercial and industrial
9,287

 
1,788

 
1,788

 

 

 
1,789

 

Total commercial
87,091

 
61,750

 
59,734

 
2,016

 
464

 
65,281

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 

Construction and land development
86,435

 
52,416

 
51,615

 
801

 
206

 
57,145

 

Retail
7,680

 
6,193

 
3,761

 
2,432

 
1,062

 
6,528

 

Office
13,888

 
10,733

 
10,508

 
225

 
21

 
11,095

 

Multifamily
3,414

 
3,414

 
3,414

 

 

 
3,464

 

Industrial

 

 

 

 

 

 

Other real estate loans
16,273

 
13,719

 
11,104

 
2,615

 
355

 
14,603

 

Total commercial real estate
127,690

 
86,475

 
80,402

 
6,073

 
1,644

 
92,835

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 

Permanent mortgage
24,131

 
22,822

 
22,142

 
680

 
229

 
24,094

 
132

Permanent mortgage guaranteed by U.S. government agencies1
184,510

 
180,862

 
180,862

 

 

 
194,385

 
1,532

Home equity
4,640

 
4,640

 
4,640

 

 

 
4,521

 

Total residential mortgage
213,281

 
208,324

 
207,644

 
680

 
229

 
223,000

 
1,664

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 

Indirect automobile
2,608

 
2,608

 
2,608

 

 

 
2,401

 

Other consumer
5,695

 
5,064

 
5,064

 

 

 
3,193

 

Total consumer
8,303

 
7,672

 
7,672

 

 

 
5,594

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
436,365

 
$
364,221

 
$
355,452

 
$
8,769

 
$
2,337

 
$
386,710

 
$
1,664


1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At March 31, 2012, all of these loans were accruing based on the guarantee by U.S. government agencies.
Troubled Debt Restructurings

A summary of troubled debt restructurings ("TDRs") by accruing status as of March 31, 2013 were as follows (in thousands):

 
 
As of March 31, 2013
 
Amounts Charged Off During the Three Months Ended March 31, 2013
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
 
Nonaccruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

 
$

Services
 
2,441

 
1,195

 
1,246

 
292

 

Wholesale/retail
 
1,481

 
1,015

 
466

 
13

 

Manufacturing
 

 

 

 

 

Healthcare
 

 

 

 

 

Integrated food services
 

 

 

 

 

Other commercial and industrial
 
856

 
163

 
693

 

 

Total commercial
 
4,778

 
2,373

 
2,405

 
305

 

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Construction and land development
 
12,770

 
2,479

 
10,291

 
76

 

Retail
 
6,139

 
2,359

 
3,780

 

 
627

Office
 
2,966

 
1,883

 
1,083

 

 

Multifamily
 

 

 

 

 

Industrial
 

 

 

 

 

Other real estate loans
 
4,889

 
3,281

 
1,608

 

 

Total commercial real estate
 
26,764

 
10,002

 
16,762

 
76

 
627

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
19,230

 
12,670

 
6,560

 
54

 
370

Home equity
 
1,976

 
1,844

 
132

 

 

Total residential mortgage
 
21,206

 
14,514

 
6,692

 
54

 
370

 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 

 
 

 
 

 
 

 
 

Indirect automobile
 
390

 
372

 
18

 

 

Other consumer
 
533

 
387

 
146

 
80

 

Total consumer
 
923

 
759

 
164

 
80

 

 
 
 
 
 
 
 
 
 
 
 
Total nonaccruing TDRs
 
$
53,671

 
$
27,648

 
$
26,023

 
$
515

 
$
997

 
 
 
 
 
 
 
 
 
 
 
 
 
As of March 31, 2013
 
Amounts Charged Off During the Three Months Ended March 31, 2013
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
 
Accruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
Permanent mortgage
 

 

 

 

 

Permanent mortgages guaranteed by U.S. government agencies
 
47,942

 
13,184

 
34,758

 

 

Total residential mortgage
 
47,942

 
13,184

 
34,758

 

 

 
 
 
 
 
 
 
 
 
 
 
Total accruing TDRs
 
47,942

 
13,184

 
34,758

 

 

 
 
 
 
 
 
 
 
 
 
 
Total TDRs
 
$
101,613

 
$
40,832

 
$
60,781

 
$
515

 
$
997


A summary of troubled debt restructurings by accruing status as of December 31, 2012 were as follows (in thousands):

 
 
As of
 
 
December 31, 2012
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
Nonaccruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

Services
 
2,492

 
2,099

 
393

 
45

Wholesale/retail
 
2,290

 
1,362

 
928

 
15

Manufacturing
 

 

 

 

Healthcare
 
64

 
64

 

 

Integrated food services
 

 

 

 

Other commercial and industrial
 
675

 

 
675

 

Total commercial
 
5,521

 
3,525

 
1,996

 
60

 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

Construction and land development
 
14,898

 
9,989

 
4,909

 
76

Retail
 
6,785

 
5,735

 
1,050

 

Office
 
3,899

 
1,920

 
1,979

 

Multifamily
 

 

 

 

Industrial
 

 

 

 

Other real estate loans
 
5,017

 
3,399

 
1,618

 

Total commercial real estate
 
30,599

 
21,043

 
9,556

 
76

 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

Permanent mortgage
 
20,490

 
12,214

 
8,276

 
54

Home equity
 

 

 

 

Total residential mortgage
 
20,490

 
12,214

 
8,276

 
54

 
 
 
 
 
 
 
 
 
Consumer:
 
 

 
 

 
 

 
 

Indirect automobile
 
532

 
492

 
40

 

Other consumer
 
2,328

 
2,097

 
231

 
83

Total consumer
 
2,860

 
2,589

 
271

 
83

 
 
 
 
 
 
 
 
 
Total nonaccuring TDRs
 
$
59,470

 
$
39,371

 
$
20,099

 
$
273

 
 
As of
 
 
December 31, 2012
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
 
 
 
 
 
 
 
 
 
Accruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
Permanent mortgage
 

 

 

 

Permanent mortgages guaranteed by U.S. government agencies
 
38,515

 
8,755

 
29,760

 

Total residential mortgage
 
38,515

 
8,755

 
29,760

 

 
 
 
 
 
 
 
 
 
Total accruing TDRs
 
38,515

 
8,755

 
29,760

 

 
 
 
 
 
 
 
 
 
Total TDRs
 
$
97,985

 
$
48,126

 
$
49,859

 
$
273


A summary of troubled debt restructurings by accruing status as of March 31, 2012 were as follows (in thousands):
 
 
As of March 31, 2012
 
Amounts Charged Off During the Three Months Ended March 31, 2012
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
 
Nonaccruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

 
$

Services
 
3,199

 
992

 
2,207

 

 

Wholesale/retail
 
1,676

 
1,480

 
196

 
22

 

Manufacturing
 

 

 

 

 

Healthcare
 
82

 
82

 

 

 

Integrated food services
 

 

 

 

 

Other commercial and industrial
 
957

 

 
957

 

 

Total commercial
 
5,914

 
2,554

 
3,360

 
22

 

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Construction and land development
 
21,834

 
10,413

 
11,421

 
76

 
2,692

Retail
 
3,635

 
1,200

 
2,435

 

 

Office
 
3,419

 
1,133

 
2,286

 

 
269

Multifamily
 

 

 

 

 

Industrial
 

 

 

 

 

Other real estate loans
 
7,483

 
2,039

 
5,444

 
259

 
2,205

Total commercial real estate
 
36,371

 
14,785

 
21,586

 
335

 
5,166

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
7,027

 
4,575

 
2,452

 
79

 
57

Home equity
 

 

 

 

 

Total residential mortgage
 
7,027

 
4,575

 
2,452

 
79

 
57

 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 

 
 

 
 

 
 

 
 

Indirect automobile
 

 

 

 

 

Other consumer
 
3,553

 
3,545

 
8

 

 

Total consumer
 
3,553

 
3,545

 
8

 

 

 
 
 
 
 
 
 
 
 
 
 
Total nonaccruing TDRs
 
$
52,865

 
$
25,459

 
$
27,406

 
$
436

 
$
5,223

 
 
As of March 31, 2012
 
Amounts Charged Off During the Three Months Ended March 31, 2012
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
 
Nonaccruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
Permanent mortgage
 
3,993

 
2,706

 
1,287

 

 
48

Permanent mortgages guaranteed by U.S. government agencies
 
32,770

 
17,570

 
15,200

 

 

Total residential mortgage
 
36,763

 
20,276

 
16,487

 

 
48

 
 
 
 
 
 
 
 
 
 
 
Total accruing TDRs
 
36,763

 
20,276

 
16,487

 

 
48

 
 
 
 
 
 
 
 
 
 
 
Total TDRs
 
$
89,628

 
$
45,735

 
$
43,893

 
$
436

 
$
5,271

Troubled debt restructurings generally consist of interest rates concessions, payment stream concessions or a combination of concessions to distressed borrowers. The following tables detail the recorded balance of loans at March 31, 2013 by class that were restructured during the three months ended March 31, 2013 by primary type of concession (in thousands):

 
Three Months Ended
Mar. 31, 2013
 
Accruing
 
Nonaccrual
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Interest Rate
 
Payment Stream
 
Combination & Other
 
Total
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Services

 

 

 

 
56

 

 
56

 
56

Wholesale/retail

 

 

 

 

 

 

 

Manufacturing

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 

 

 

Integrated food services

 

 

 

 

 

 

 

Other commercial and industrial

 

 

 
151

 

 

 
151

 
151

Total commercial

 

 

 
151

 
56

 

 
207

 
207

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 

 

Construction and land development

 

 

 

 

 

 

 

Retail

 

 

 

 

 

 

 

Office

 

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

 

Industrial

 

 

 

 

 

 

 

Other real estate loans

 

 

 

 

 

 

 

Total commercial real estate

 

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 

 

 

 
62

 
509

 
571

 
571

Permanent mortgage guaranteed by U.S. government agencies
5,431

 
3,241

 
8,672

 

 

 

 

 
8,672

Home equity

 

 

 

 

 
339

 
339

 
339

Total residential mortgage
5,431

 
3,241

 
8,672

 

 
62

 
848

 
910

 
9,582

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Indirect automobile

 

 

 

 

 
13

 
13

 
13

Other consumer

 

 

 
93

 

 
44

 
137

 
137

Total consumer

 

 

 
93

 

 
57

 
150

 
150

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
5,431

 
$
3,241

 
$
8,672

 
$
244

 
$
118

 
$
905

 
$
1,267

 
$
9,939

Troubled debt restructurings generally consist of interest rates concessions, payment stream concessions or a combination of concessions to distressed borrowers. The following tables detail the recorded balance of loans by class that were restructured during the three months ended March 31, 2012 by primary type of concession (in thousands):

 
Three Months Ended
Mar. 31, 2012
 
Accruing
 
Nonaccrual
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Interest Rate
 
Payment Stream
 
Combination & Other
 
Total
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

Services

 

 

 

 

 

 

 

Wholesale/retail

 

 

 

 

 

 

 

Manufacturing

 

 

 

 

 

 

 

Healthcare

 

 

 

 

 
82

 
82

 
82

Integrated food services

 

 

 

 

 

 

 

Other commercial and industrial

 

 

 

 

 

 

 

Total commercial

 

 

 

 

 
82

 
82

 
82

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development

 

 

 
105

 

 

 
105

 
105

Retail

 

 

 
2,435

 

 

 
2,435

 
2,435

Office

 

 

 
1,403

 

 

 
1,403

 
1,403

Multifamily

 

 

 

 

 

 

 

Industrial

 

 

 

 

 

 

 

Other real estate loans

 

 

 

 
1,668

 

 
1,668

 
1,668

Total commercial real estate

 

 

 
3,943

 
1,668

 

 
5,611

 
5,611

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 
151

 
151

 

 

 
872

 
872

 
1,023

Permanent mortgage guaranteed by U.S. government agencies

 
5,169

 
5,169

 

 

 

 

 
5,169

Home equity

 

 

 

 

 

 

 

Total residential mortgage

 
5,320

 
5,320

 

 

 
872

 
872

 
6,192

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Indirect automobile

 

 

 

 

 

 

 

Other consumer

 

 

 
381

 

 
3,026

 
3,407

 
3,407

Total consumer

 

 

 
381

 

 
3,026

 
3,407

 
3,407

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$

 
$
5,320

 
$
5,320

 
$
4,324

 
$
1,668

 
$
3,980

 
$
9,972

 
$
15,292


The following table summarizes, by loan class, the recorded investment at March 31, 2013 of loans modified as TDRs within the previous 12 months and for which there was a payment default during the three months ended March 31, 2013 (in thousands):

 
Three Months Ended
Mar. 31, 2013
 
Accruing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
Energy
$

 
$

 
$

Services

 
875

 
875

Wholesale/retail

 

 

Manufacturing

 

 

Healthcare

 

 

Integrated food services

 

 

Other commercial and industrial

 
38

 
38

Total commercial

 
913

 
913

 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
Construction and land development

 
8,065

 
8,065

Retail

 

 

Office

 

 

Multifamily

 

 

Industrial

 

 

Other real estate loans

 

 

Total commercial real estate

 
8,065

 
8,065

 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
Permanent mortgage

 
2,773

 
2,773

Permanent mortgage guaranteed by U.S. government agencies
18,575

 

 
18,575

Home equity

 

 

Total residential mortgage
18,575

 
2,773

 
21,348

 
 
 
 
 
 
Consumer:
 
 
 
 
 
Indirect automobile

 
27

 
27

Other consumer

 

 

Total consumer

 
27

 
27

 
 
 
 
 
 
Total
$
18,575

 
$
11,778

 
$
30,353


A payment default is defined as being 30 days or more past due. Loans that experienced a payment default during the three months ended March 31, 2013 above includes loans that were 30 days or more past due at any time during the period, but that are performing in accordance with the modified terms as of the balance sheet date.


The following table summarizes, by loan class, the recorded investment at March 31, 2012 of loans modified as TDRs within the previous 12 months and for which there was a payment default during the three months ended March 31, 2012 (in thousands):
 
Three Months Ended
Mar. 31, 2012
 
Accruing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
Energy
$

 
$

 
$

Services

 
768

 
768

Wholesale/retail

 

 

Manufacturing

 

 

Healthcare

 

 

Integrated food services

 

 

Other commercial and industrial

 

 

Total commercial

 
768

 
768

 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
Construction and land development

 
2,379

 
2,379

Retail

 
2,435

 
2,435

Office

 
1,403

 
1,403

Multifamily

 

 

Industrial

 

 

Other real estate loans

 
1,949

 
1,949

Total commercial real estate

 
8,166

 
8,166

 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
Permanent mortgage
269

 
379

 
648

Permanent mortgage guaranteed by U.S. government agencies
6,528

 

 
6,528

Home equity

 

 

Total residential mortgage
6,797

 
379

 
7,176

 
 
 
 
 
 
Consumer:
 
 
 
 
 
Indirect automobile

 

 

Other consumer

 
8

 
8

Total consumer

 
8

 
8

 
 
 
 
 
 
Total
$
6,797

 
$
9,321

 
$
16,118


Nonaccrual & Past Due Loans

Past due status for all loan classes is based on the actual number of days since the last payment was due according to the contractual terms of the loans.

A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of March 31, 2013 is as follows (in thousands):
 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 89
Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,346,530

 
$
525

 
$

 
$
2,377

 
$
2,349,432

Services
 
2,103,111

 
1,697

 
517

 
9,474

 
2,114,799

Wholesale/retail
 
1,082,491

 
270

 

 
2,239

 
1,085,000

Manufacturing
 
397,746

 
224

 

 
1,848

 
399,818

Healthcare
 
1,073,804

 
4,806

 
64

 
2,962

 
1,081,636

Integrated food services
 
173,800

 

 

 

 
173,800

Other commercial and industrial
 
212,777

 
82

 

 
961

 
213,820

Total commercial
 
7,390,259

 
7,604

 
581

 
19,861

 
7,418,305

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Construction and land development
 
214,367

 

 

 
23,462

 
237,829

Retail
 
575,239

 
119

 

 
8,921

 
584,279

Office
 
404,401

 
436

 
2,956

 
12,851

 
420,644

Multifamily
 
455,973

 

 

 
4,501

 
460,474

Industrial
 
234,851

 

 

 
2,198

 
237,049

Other real estate loans
 
329,517

 
1,748

 
378

 
13,242

 
344,885

Total commercial real estate
 
2,214,348

 
2,303

 
3,334

 
65,175

 
2,285,160

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
1,047,648

 
5,774

 

 
38,153

 
1,091,575

Permanent mortgages guaranteed by U.S. government agencies
 
25,915

 
17,669

 
118,621

 
214

 
162,419

Home equity
 
748,759

 
2,638

 

 
7,059

 
758,456

Total residential mortgage
 
1,822,322

 
26,081

 
118,621

 
45,426

 
2,012,450

 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 

 
 

 
 

 
 

 
 

Indirect automobile
 
22,364

 
685

 

 
1,319

 
24,368

Other consumer
 
350,606

 
1,509

 
314

 
852

 
353,281

Total consumer
 
372,970

 
2,194

 
314

 
2,171

 
377,649

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,799,899

 
$
38,182

 
$
122,850

 
$
132,633

 
$
12,093,564


A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of December 31, 2012 is as follows (in thousands):

 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 89
Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,454,928

 
$
3,071

 
$
200

 
$
2,460

 
$
2,460,659

Services
 
2,150,386

 
1,710

 

 
12,090

 
2,164,186

Wholesale/retail
 
1,103,307

 
5

 
50

 
3,077

 
1,106,439

Manufacturing
 
346,442

 
35

 

 
2,007

 
348,484

Healthcare
 
1,077,022

 
1,040

 
178

 
3,166

 
1,081,406

Integrated food services
 
190,416

 
6

 

 
684

 
191,106

Other commercial and industrial
 
288,522

 
127

 

 
983

 
289,632

Total commercial
 
7,611,023

 
5,994

 
428

 
24,467

 
7,641,912

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Construction and land development
 
226,962

 

 

 
26,131

 
253,093

Retail
 
514,252

 
349

 
68

 
8,117

 
522,786

Office
 
417,866

 
3,177

 

 
6,829

 
427,872

Multifamily
 
400,151

 
39

 

 
2,706

 
402,896

Industrial
 
242,026

 

 

 
3,968

 
245,994

Other real estate loans
 
358,030

 
2,092

 
3,361

 
12,875

 
376,358

Total commercial real estate
 
2,159,287

 
5,657

 
3,429

 
60,626

 
2,228,999

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
1,075,687

 
8,366

 
49

 
39,863

 
1,123,965

Permanent mortgages guaranteed by U.S. government agencies
 
26,560

 
13,046

 
120,349

 
489

 
160,444

Home equity
 
752,100

 
2,275

 

 
6,256

 
760,631

Total residential mortgage
 
1,854,347

 
23,687

 
120,398

 
46,608

 
2,045,040

 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 

 
 

 
 

 
 

 
 

Indirect automobile
 
31,869

 
1,273

 
15

 
1,578

 
34,735

Other consumer
 
358,308

 
1,327

 
4

 
1,131

 
360,770

Total consumer
 
390,177

 
2,600

 
19

 
2,709

 
395,505

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,014,834

 
$
37,938

 
$
124,274

 
$
134,410

 
$
12,311,456

A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of March 31, 2012 is as follows (in thousands):

 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 89
Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,151,887

 
$
78

 
$

 
$
336

 
$
2,152,301

Services
 
1,924,702

 
11,646

 
1,783

 
12,890

 
1,951,021

Wholesale/retail
 
979,188

 
897

 
1,701

 
15,388

 
997,174

Manufacturing
 
317,577

 

 
727

 
23,402

 
341,706

Healthcare
 
974,336

 
730

 
149

 
7,946

 
983,161

Integrated food services
 
204,101

 

 

 

 
204,101

Other commercial and industrial
 
311,795

 
538

 

 
1,788

 
314,121

Total commercial
 
6,863,586

 
13,889

 
4,360

 
61,750

 
6,943,585

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Construction and land development
 
259,840

 
3,285

 

 
52,416

 
315,541

Retail
 
469,910

 
340

 
1,532

 
6,193

 
477,975

Office
 
368,265

 
1,178

 

 
10,733

 
380,176

Multifamily
 
429,020

 
500

 
36

 
3,414

 
432,970

Industrial
 
286,919

 

 

 

 
286,919

Other real estate loans
 
343,102

 
1,781

 
116

 
13,719

 
358,718

Total commercial real estate
 
2,157,056

 
7,084

 
1,684

 
86,475

 
2,252,299

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
1,102,858

 
12,705

 
54

 
22,822

 
1,138,439

Permanent mortgages guaranteed by U.S. government agencies
 
28,750

 
13,281

 
138,831

 

 
180,862

Home equity
 
642,898

 
2,087

 

 
4,640

 
649,625

Total residential mortgage
 
1,774,506

 
28,073

 
138,885

 
27,462

 
1,968,926

 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 

 
 

 
 

 
 

 
 

Indirect automobile
 
76,685

 
2,231

 

 
2,608

 
81,524

Other consumer
 
324,537

 
1,467

 
42

 
5,064

 
331,110

Total consumer
 
401,222

 
3,698

 
42

 
7,672

 
412,634

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,196,370

 
$
52,744

 
$
144,971

 
$
183,359

 
$
11,577,444