XML 37 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
Reportable Segments
Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2012 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
91,378

 
$
22,195

 
$
7,064

 
$
55,390

 
$
176,027

Net interest revenue (expense) from internal sources
 
(10,747
)
 
6,457

 
5,554

 
(1,264
)
 

Net interest revenue
 
80,631

 
28,652

 
12,618

 
54,126

 
176,027

Provision for (reduction of ) allowances for credit losses
 
3,253

 
485

 
509

 
(4,247
)
 

Net interest revenue after provision for (reduction of) allowances for credit losses
 
77,378

 
28,167

 
12,109

 
58,373

 
176,027

Other operating revenue
 
40,091

 
80,640

 
50,157

 
9,056

 
179,944

Other operating expense
 
62,633

 
74,067

 
53,867

 
31,773

 
222,340

Income before taxes
 
54,836

 
34,740

 
8,399

 
35,656

 
133,631

Federal and state income tax
 
21,331

 
13,514

 
3,267

 
7,666

 
45,778

Net income
 
33,505

 
21,226

 
5,132

 
27,990

 
87,853

Net income attributable to non-controlling interest
 

 

 

 
471

 
471

Net income attributable to BOK Financial Corp.
 
$
33,505

 
$
21,226

 
$
5,132

 
$
27,519

 
$
87,382

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
10,134,288

 
$
5,705,781

 
$
4,301,283

 
$
6,446,820

 
$
26,588,172

Average invested capital
 
865,157

 
292,281

 
188,638

 
1,600,577

 
2,946,653

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.32
%
 
1.48
%
 
0.47
%
 


 
1.31
%
Return on average invested capital
 
15.41
%
 
28.89
%
 
10.82
%
 


 
11.80
%
Efficiency ratio
 
51.88
%
 
61.66
%
 
86.05
%
 


 
61.12
%

Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2012 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
274,411

 
$
69,154

 
$
21,340

 
$
166,052

 
$
530,957

Net interest revenue (expense) from internal sources
 
(33,667
)
 
18,462

 
15,834

 
(629
)
 

Net interest revenue
 
240,744

 
87,616

 
37,174

 
165,423

 
530,957

Provision for (reduction of) allowances for credit losses
 
10,393

 
6,137

 
1,680

 
(26,210
)
 
(8,000
)
Net interest revenue after provision for (reduction of) allowances for credit losses
 
230,351

 
81,479

 
35,494

 
191,633

 
538,957

Other operating revenue
 
131,042

 
205,400

 
148,105

 
18,938

 
503,485

Other operating expense
 
181,117

 
196,174

 
158,351

 
91,845

 
627,487

Income before taxes
 
180,276

 
90,705

 
25,248

 
118,726

 
414,955

Federal and state income tax
 
70,127

 
35,284

 
9,821

 
29,215

 
144,447

Net income
 
110,149

 
55,421

 
15,427

 
89,511

 
270,508

Net income attributable to non-controlling interest
 

 

 

 
1,882

 
1,882

Net income attributable to BOK Financial Corp.
 
$
110,149

 
$
55,421

 
$
15,427

 
$
87,629

 
$
268,626

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
10,050,873

 
$
5,739,833

 
$
4,230,874

 
$
5,862,092

 
$
25,883,672

Average invested capital
 
866,346

 
289,337

 
180,234

 
1,547,854

 
2,883,771

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.46
%
 
1.29
%
 
0.49
%
 


 
1.39
%
Return on average invested capital
 
16.98
%
 
25.61
%
 
11.43
%
 


 
12.44
%
Efficiency ratio
 
50.68
%
 
64.23
%
 
85.68
%
 


 
60.75
%

Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended September 30, 2011 is as follows (in thousands):

 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
85,560

 
$
24,553

 
$
7,113

 
$
58,158

 
$
175,384

Net interest revenue (expense) from internal sources
 
(6,702
)
 
8,108

 
4,682

 
(6,088
)
 

Net interest revenue
 
78,858

 
32,661

 
11,795

 
52,070

 
175,384

Provision for (reduction of) allowances for credit losses
 
5,041

 
3,837

 
1,247

 
(10,125
)
 

Net interest revenue after provision for (reduction of) allowances for credit losses
 
73,817

 
28,824

 
10,548

 
62,195

 
175,384

Other operating revenue
 
37,924

 
79,766

 
46,112

 
9,814

 
173,616

Other operating expense
 
57,509

 
84,520

 
49,982

 
28,524

 
220,535

Income before taxes
 
54,232

 
24,070

 
6,678

 
43,485

 
128,465

Federal and state income tax
 
21,096

 
9,363

 
2,598

 
9,949

 
43,006

Net income
 
33,136

 
14,707

 
4,080

 
33,536

 
85,459

Net income attributable to non-controlling interest
 

 

 

 
358

 
358

Net income attributable to BOK Financial Corp.
 
$
33,136

 
$
14,707

 
$
4,080

 
$
33,178

 
$
85,101

Average assets
 
$
9,526,993

 
$
5,914,337

 
$
4,254,954

 
$
4,925,454

 
$
24,621,738

Average invested capital
 
886,538

 
273,143

 
175,478

 
1,403,247

 
2,738,406

Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.38
%
 
0.99
%
 
0.38
%
 


 
1.37
%
Return on average invested capital
 
14.83
%
 
21.36
%
 
9.22
%
 


 
12.33
%
Efficiency ratio
 
49.24
%
 
65.41
%
 
86.48
%
 


 
60.02
%

Reportable segments reconciliation to the Consolidated Financial Statements for the nine months ended September 30, 2011 is as follows (in thousands):

 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
254,143

 
$
64,574

 
$
23,263

 
$
178,044

 
$
520,024

Net interest revenue (expense) from internal sources
 
(23,420
)
 
25,188

 
11,348

 
(13,116
)
 

Net interest revenue
 
230,723

 
89,762

 
34,611

 
164,928

 
520,024

Provision for (reduction of) allowances for credit losses
 
16,646

 
9,568

 
2,308

 
(19,572
)
 
8,950

Net interest revenue after provision for (reduction of) allowances for credit losses
 
214,077

 
80,194

 
32,303

 
184,500

 
511,074

Other operating revenue
 
109,354

 
174,241

 
128,868

 
20,538

 
433,001

Other operating expense
 
170,708

 
208,082

 
141,084

 
81,166

 
601,040

Income before taxes
 
152,723

 
46,353

 
20,087

 
123,872

 
343,035

Federal and state income tax
 
59,409

 
18,031

 
7,814

 
35,861

 
121,115

Net income
 
93,314

 
28,322

 
12,273

 
88,011

 
221,920

Net income attributable to non-controlling interest
 

 

 

 
3,038

 
3,038

Net income attributable to BOK Financial Corp.
 
$
93,314

 
$
28,322

 
$
12,273

 
$
84,973

 
$
218,882

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
9,222,883

 
$
5,965,955

 
$
3,995,054

 
$
4,925,924

 
$
24,109,816

Average invested capital
 
874,259

 
272,167

 
175,478

 
1,330,097

 
2,652,001

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.35
%
 
0.63
%
 
0.41
%
 


 
1.21
%
Return on average invested capital
 
14.27
%
 
13.91
%
 
9.35
%
 


 
11.03
%
Efficiency ratio
 
50.20
%
 
72.62
%
 
86.66
%
 


 
60.99
%