XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Lease (Tables)
3 Months Ended
Sep. 30, 2022
Leases  
Cost Components Of Operating Leases

 

 

Three months ended September 30, 2022

 

 

Nine months ended September 30, 2022

 

 

 

Corporate

 

 

 

 

 

Operating

 

 

Corporate

 

 

 

 

 

Operating

 

 

 

Headquarters

 

 

Warehouse

 

 

Leases

 

 

Headquarters

 

 

Warehouse

 

 

Leases

 

Operating lease cost

 

$17,000

 

 

$4,000

 

 

$21,000

 

 

$50,000

 

 

$13,000

 

 

$63,000

 

Variable lease cost

 

 

10,000

 

 

 

3,000

 

 

$13,000

 

 

 

30,000

 

 

 

9,000

 

 

 

39,000

 

Total

 

$27,000

 

 

$7,000

 

 

$34,000

 

 

$80,000

 

 

$22,000

 

 

$102,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2021

 

 

 

Corporate

 

 

Additional

 

 

 

 

 

Operating

 

 

 

Headquarters

 

 

Office Space

 

 

Warehouse

 

 

Leases

 

Operating lease cost

 

$11,000

 

 

$-

 

 

$4,000

 

 

$15,000

 

Variable lease cost

 

 

7,000

 

 

 

-

 

 

 

4,000

 

 

 

11,000

 

Short-term lease cost

 

 

-

 

 

 

7,000

 

 

 

-

 

 

 

7,000

 

Total

 

$18,000

 

 

$7,000

 

 

$8,000

 

 

$33,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2021

 

 

 

Prior Corporate

 

 

Corporate

 

 

Additional

 

 

 

 

 

Operating

 

 

 

Headquarters

 

 

Headquarters

 

 

Office Space

 

 

Warehouse

 

 

Leases

 

Operating lease cost

 

$38,000

 

 

$11,000

 

 

$-

 

 

$9,000

 

 

$58,000

 

Variable lease cost

 

 

24,000

 

 

 

7,000

 

 

 

-

 

 

 

9,000

 

 

 

40,000

 

Short-term lease cost

 

 

-

 

 

 

-

 

 

 

28,000

 

 

 

-

 

 

 

28,000

 

Total

 

$62,000

 

 

$18,000

 

 

$28,000

 

 

$18,000

 

 

$126,000

 

Schdule of Maturity Of Lease Liabilities

Maturity of Lease Liabilities

 

Leases

 

2022

 

$21,000

 

2023

 

 

72,000

 

2024

 

 

40,000

 

Total lease payments

 

 

133,000

 

Less:  Interest

 

 

(6,000)

Present value of lease liabilities

 

$127,000