XML 13 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONDENSED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
CONDENSED STATEMENTS OF OPERATIONS (Unaudited)    
Services revenues $ 19,503,000 $ 16,904,000
Products revenues 0 578,000
Total Net Sales 19,503,000 17,482,000
Cost of services 16,273,000 13,934,000
Cost of goods sold 0 533,000
Impairment loss - services 0 159,000
Gross Profit 3,230,000 2,856,000
Operating Expenses:    
Selling 1,931,000 2,877,000
Marketing 1,032,000 1,015,000
General and administrative 5,058,000 3,998,000
Gain on sale of business 0 (195,000)
Total Operating Expenses 8,021,000 7,695,000
Operating Loss (4,791,000) (4,839,000)
Other income (expense)    
Gain on forgiveness of debt and accrued interest (1,062,000) 0
Income from Employee Retention Credit 273,000 0
Interest expense, net (36,000) (32,000)
Miscellaneous 0 65,000
Other income 1,299,000 33,000
Loss Before Taxes (3,492,000) (4,806,000)
Income tax expense (benefit) 42,000 (191,000)
Net Loss $ (3,534,000) $ (4,615,000)
Net loss per share:    
Basic $ (2.01) $ (2.66)
Diluted $ (2.01) $ (2.66)
Shares used in calculation of net loss per share:    
Basic 1,760,000 1,734,000
Diluted 1,760,000 1,734,000