XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Income tax benefit

Year Ended December 31

 

2021

 

 

2020

 

Current taxes - Federal

 

$

 

 

$(233,000)

Current taxes - State

 

 

42,000

 

 

 

42,000

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

$42,000

 

 

$(191,000)
Reconciliation of effective federal income tax rate

Year Ended December 31

 

2021

 

 

2020

 

Federal statutory rate

 

 

21.0%

 

 

21.0%

Stock-based awards

 

 

2.0

 

 

 

(0.8)

State taxes

 

 

3.6

 

 

 

3.6

 

Impact of uncertain tax positions

 

 

(1.0)

 

 

(0.7)

Valuation allowance

 

 

(34.3)

 

 

(19.6)

PPP forgiveness

 

 

7.5

 

 

 

 

Other

 

 

 

 

 

0.8

 

 

 

 

 

 

 

 

 

 

Effective federal income tax rate

 

 

(1.2)%

 

 

4.3%
Deferred tax assets (liabilities)

As of December 31

 

2021

 

 

2020

 

Deferred tax assets

 

 

 

 

 

 

Accrued expenses

 

$507,000

 

 

$376,000

 

Inventory reserve

 

 

23,000

 

 

 

9,000

 

Stock-based awards

 

 

31,000

 

 

 

65,000

 

Reserve for bad debts

 

 

88,000

 

 

 

33,000

 

Net operating loss and credit carryforwards

 

 

2,507,000

 

 

 

1,422,000

 

Other

 

 

33,000

 

 

 

47,000

 

Depreciation

 

 

33,000

 

 

 

52,000

 

Valuation allowance

 

 

(3,146,000)

 

 

(1,946,000)

 

 

 

 

 

 

 

 

 

Total deferred tax assets

 

$76,000

 

 

$58,000

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Prepaid expenses

 

$(76,000)

 

$(58,000)

 

 

 

 

 

 

 

 

 

Total deferred tax liabilities

 

 

(76,000)

 

 

(58,000)

 

 

 

 

 

 

 

 

 

Net deferred income tax liabilities

 

$

 

 

$

 

Uncertain tax positions

Balance at January 1, 2020

 

$643,000

 

Increases due to interest and state tax

 

 

34,000

 

Balance at December 31, 2020

 

 

677,000

 

Increases due to interest and state tax

 

 

34,000

 

Balance at December 31, 2021

 

$711,000