XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Income Statement [Abstract]        
Services revenues $ 7,868,000 $ 5,512,000 $ 14,894,000 $ 9,816,000
Products revenues 377,000 337,000 770,000 800,000
Total Net Sales 8,245,000 5,849,000 15,664,000 10,616,000
Cost of services 4,964,000 4,105,000 9,368,000 7,924,000
Cost of goods sold 276,000 246,000 545,000 565,000
Total Cost of Sales 5,240,000 4,351,000 9,913,000 8,489,000
Gross Profit 3,005,000 1,498,000 5,751,000 2,127,000
Operating Expenses:        
Selling 719,000 831,000 1,622,000 1,719,000
Marketing 566,000 427,000 1,170,000 853,000
General and administrative 1,467,000 814,000 2,474,000 1,867,000
Total Operating Expenses 2,752,000 2,072,000 5,266,000 4,439,000
Operating Income (Loss) 253,000 (574,000) 485,000 (2,312,000)
Other income 7,000 2,000 12,000 5,000
Income (Loss) Before Income Taxes 260,000 (572,000) 497,000 (2,307,000)
Income tax expense (benefit) 76,000 (38,000) 149,000 (582,000)
Net Income (Loss) $ 184,000 $ (534,000) $ 348,000 $ (1,725,000)
Net income (loss) per share:        
Basic $ 0.02 $ (0.05) $ 0.03 $ (0.15)
Diluted $ 0.02 $ (0.05) $ 0.03 $ (0.15)
Shares used in calculation of net income (loss) per share:        
Basic 11,804,000 11,674,000 11,812,000 11,667,000
Diluted 12,076,000 11,674,000 12,040,000 11,667,000