XML 14 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Income Statement [Abstract]        
Services revenues $ 5,512,000 $ 6,163,000 $ 9,816,000 $ 11,780,000
Products revenues 337,000 454,000 800,000 915,000
Total Net Sales 5,849,000 6,617,000 10,616,000 12,695,000
Cost of services 4,105,000 4,199,000 7,924,000 7,982,000
Cost of goods sold 246,000 302,000 565,000 630,000
Total Cost of Sales 4,351,000 4,501,000 8,489,000 8,612,000
Gross Profit 1,498,000 2,116,000 2,127,000 4,083,000
Operating Expenses:        
Selling 831,000 1,036,000 1,719,000 2,144,000
Marketing 427,000 257,000 853,000 527,000
General and administrative 814,000 1,110,000 1,867,000 2,270,000
Total Operating Expenses 2,072,000 2,403,000 4,439,000 4,941,000
Operating Loss (574,000) (287,000) (2,312,000) (858,000)
Other income 2,000 15,000 5,000 32,000
Loss Before Taxes (572,000) (272,000) (2,307,000) (826,000)
Income tax benefit (38,000) (185,000) (582,000) (417,000)
Net Loss (534,000) (87,000) (1,725,000) (409,000)
Other comprehensive loss, net of tax:        
Unrealized gain on available for sale securities 0 2,000 0 11,000
Comprehensive Loss $ (534,000) $ (85,000) $ (1,725,000) $ (398,000)
Net loss per share:        
Basic $ (0.05) $ (0.01) $ (0.15) $ (0.04)
Diluted $ (0.05) $ (0.01) $ (0.15) $ (0.04)
Shares used in calculation of net loss per share:        
Basic 11,674,000 11,612,000 11,667,000 11,618,000
Diluted 11,674,000 11,612,000 11,667,000 11,618,000