XML 37 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2016
Stockholders' Equity Note [Abstract]  
Summary of Stock-Based Compensation Expense
Year ended December 31   2016     2015  
Cost of sales   $ 28,000     $ 34,000  
Selling     52,000       69,000  
Marketing     1,000       15,000  
General and administrative     123,000       235,000  
    $ 204,000     $ 353,000  
Schedule of Weighted Average Assumptions
    2016     2015  
Stock Options:            
Expected life (years)     2.5       3.4  
Expected volatility     41 %     45 %
Dividend yield     0 %     0 %
Risk-free interest rate     1.0 %     1.2 %
                 
      2016       2015  
Stock Purchase Plan Options:                
Expected life (years)     1.0       1.0  
Expected volatility     31 %     37 %
Dividend yield     0 %     0 %
Risk-free interest rate     0.6 %     0.3 %
Summary of Activity Under Stock Option Plans
    Plan Shares Available for Grant     Plan Options Outstanding     Weighted Average Exercise Price Per Share    

Aggregate

Intrinsic Value

 
Balance at January 1, 2015     307,767       1,255,077     $ 2.86        
Shares reserved     200,000                      
Stock awards granted     ( 37,233 )                    
Restricted stock units granted     ( 99,000 )                    
Stock options granted     ( 200,000 )     200,000       2.82        
Stock options exercised           ( 113,837 )     1.90     $ 105,012  
Cancelled or forfeited - 2013 Plan options     279,000       ( 279,000 )     2.87          

Cancelled or forfeited - 2013 Plan

  restricted stock units

    27,000             2.89          
Cancelled or forfeited - 2003 Plan options           ( 167,079 )     4.13          
                                 
Balance at December 31, 2015     477,534       895,161       2.73          
                                 
Shares reserved                            
Stock awards granted     ( 54,036 )                      
Restricted stock units and awards granted     ( 189,875 )                      
Stock options granted     ( 20,000 )     20,000       2.90          
Stock options exercised           ( 227,833 )     1.72     $ 143,531  
Cancelled or forfeited - 2013 Plan options     237,500       ( 237,500 )     2.86          

Cancelled or forfeited - 2013 Plan

  restricted stock and restricted stock units

    50,499             2.72          
Cancelled or forfeited - 2003 Plan options           ( 30,666 )     3.22          
                                 
Balance at December 31, 2016     501,622       419,162     $ 3.18          
Schedule Of The Number Of Options Exercisable
December 31, 2016     381,836    
           
December 31, 2015     653,840    
Summary Of Information About Stock Options Outstanding
        Options Outstanding     Options Exercisable  
  Ranges of Exercise Prices     Number Outstanding     Weighted Average Remaining Contractual Life     Weighted Average Exercise Price Per Share     Number Exercisable     Weighted Average Exercise Price Per Share  
  $ 1.61 - $2.79       107,830       5.42   years   $ 1.79       107,830     $ 1.79        
  $ 2.80 - $4.22       262,832       6.26   years     3.32       225,506       3.37        
  $ 5.49       48,500   years     5.49       48,500       5.49                
            419,162       5.72   years   $ 3.18       381,836     $ 3.19        
Summary of Restricted Stock and Restricted Stock Units
    Number of Shares    

Weighted average

grant date fair value

 
Unvested shares at January 1, 2015     25,000     $ 3.03  
Granted     99,000       2.71  
Vested     (8,334 )     3.03  
Forfeited or surrendered     (27,000 )     2.89  
Unvested shares at December 31, 2015     88,666       2.72  
Granted     189,875       2.11  
Vested     (23,167 )     2.68  
Forfeited or surrendered     (50,499 )     2.72  
Unvested shares at December 31, 2016     204,875     $ 2.16