XML 59 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Long-term debt, net - Narrative (Details)
3 Months Ended
Oct. 16, 2024
USD ($)
Feb. 22, 2024
USD ($)
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Paid-in-kind interest     $ 477,000      
Revolving credit And term loan agreement            
Maximum senior cash flow leverage ratio     3.75      
Interest expenses     $ 446,000 $ 212,000    
Paid-in-kind interest     404,000 $ 125,000    
Term loan            
Term loan amount   $ 18,000,000        
Gross debt issuance costs     385,000   $ 385,000  
Accumulated amortization     93,000   73,000  
Revolving credit facility            
Line of credit facility $ 8,000,000 6,000,000        
Percentage of eligible accounts receivable 80.00%          
Percentage of eligible inventory 50.00%          
Gross debt issuance costs     128,000   128,000  
Accumulated amortization     $ 28,000   $ 22,000  
Short Term Notes Payable            
Term loan amount           $ 2,700,000
Notes payable with Sellers            
Term loan amount   $ 12,750,000        
Notes payable term   5 years        
Debt instrument interest rate   8.00%        
Debt instrument interest rate annual increase   2.00%