XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,308,000 $ 1,759,000
Accounts receivable - net of allowances for credit losses of $89 and $137, respectively 4,475,000 2,243,000
Inventories 11,922,000 13,370,000
Prepaid expenses and other current assets 2,101,000 1,466,000
Total current assets 19,806,000 18,838,000
Property and equipment, net 11,459,000 11,316,000
Equity-method investment 191,000 191,000
Goodwill 10,860,000 10,705,000
Intangible assets, net 25,187,000 25,568,000
Operating lease right-of-use assets 32,590,000 32,942,000
Finance lease right-of-use assets 61,000 65,000
Long-term receivable 360,000 360,000
Total assets 100,514,000 99,985,000
Current liabilities:    
Accounts payable 4,133,000 3,019,000
Accrued compensation 598,000 490,000
Accrued expenses and other current liabilities 1,841,000 1,361,000
Current portion of operating lease liabilities 1,115,000 1,068,000
Current portion of finance lease liabilities 18,000 21,000
Current portion of debt 2,313,000 1,820,000
Related party note payable $ 3,491,000  
Notes Payable, Current, Related Party [Extensible Enumeration] Related Party  
Current liabilities related to discontinued operations $ 23,000 33,000
Total current liabilities 13,532,000 7,812,000
Long-term liabilities:    
Operating lease liabilities, net of current portion 32,134,000 32,416,000
Finance lease liabilities, net of current portion 43,000 44,000
Long-term debt, net 34,665,000 36,608,000
Related party note payable   $ 3,569,000
Notes Payable, Noncurrent, Related Party [Extensible Enumeration]   Related Party
Deferred tax liabilities, net 7,572,000 $ 7,642,000
Total Long-term liabilities 74,414,000 80,279,000
Commitments and contingencies (Note 13)
Stockholders' equity    
Common stock, par value $0.01:Authorized shares - 5,714,000 Issued and outstanding shares - 1,770,000 and 1,770,000 at March 31, 2025 and December 31, 2024, respectively 17,000 17,000
Additional paid-in capital 16,261,000 16,236,000
Accumulated other comprehensive income (loss) 9,000 (9,000)
Accumulated deficit (5,955,000) (6,404,000)
Total stockholders' equity attributable to Lendway, Inc. 10,332,000 9,840,000
Equity from noncontrolling interest 2,236,000 2,054,000
Total Stockholders' equity 12,568,000 11,894,000
Total Liabilities and Stockholders' equity $ 100,514,000 $ 99,985,000