XML 52 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Long-term debt, net (Tables)
12 Months Ended
Dec. 31, 2024
Long-term debt, net.  
Schedule of components of debt

    

December 31, 2024

Credit Agreement - term loan

$

16,650,000

Notes payable

 

12,750,000

Credit Agreement - revolving credit facility

 

7,961,000

Paid in kind interest (PIK)

 

1,331,000

Machinery financing loan (1)

 

141,000

$

38,833,000

Less: unamortized debt issuance costs

 

(312,000)

Total debt

$

38,521,000

PIK included in accrued expenses and other current liabilities

 

(93,000)

Less current maturities

 

(1,820,000)

Long term debt, net of current maturities

$

36,608,000

(2)In the year ended December 31, 2024, the Company entered into a financing arrangement to finance the purchase of machinery. This transaction represented a failed sale leaseback with the associated equipment recorded in property and equipment, net and debt on the Company’s consolidated balance sheet.
Schedule of combined aggregate maturities

The combined aggregate maturities for the years following December 31, 2024 are as follows:

2025

1,820,000

2026

 

1,821,000

2027

 

1,822,000

2028

 

1,824,000

2029

 

31,517,000

Thereafter

 

29,000

$

38,833,000