XML 47 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Bloomia Acquisition (Tables)
12 Months Ended
Dec. 31, 2024
Business Acquisition [Line Items]  
Schedule of pro forma information

    

Year Ended

December 31, 2024

Revenue, net

$

40,147,000

Net loss attributable to Lendway

 

(5,539,000)

Bloomia  
Business Acquisition [Line Items]  
Schedule of purchase price to assets acquired and liabilities assumed

Fair value of purchase consideration

    

  

Cash consideration

$

34,919,000

Equity in subsidiary issued (noncontrolling interest)

 

2,990,000

Seller bridge loans

15,451,000

Total fair value of consideration

$

53,360,000

Fair value of assets acquired and liabilities assumed:

 

  

Cash and cash equivalents

$

741,000

Accounts receivable

 

3,430,000

Inventories

 

12,493,000

Prepaid and other

 

2,359,000

Property and equipment

 

11,349,000

Intangible assets

 

26,870,000

Equity method investment

 

167,000

Finance lease - right of use assets

 

22,000

Operating lease - right of use assets

 

34,289,000

Other assets

 

358,000

Total assets acquired

92,078,000

Accounts payable

1,730,000

Accrued expenses

2,843,000

Finance lease liabilities - current

13,000

Operating lease liabilities - current

945,000

Finance lease liabilities - long-term

9,000

Operating lease liabilities - long-term

33,344,000

Deferred tax liabilities

10,722,000

Total liabilities assumed

49,606,000

Net identifiable assets acquired

42,472,000

Goodwill

10,888,000

Total consideration transferred

$

53,360,000