XML 20 R2.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 1,759,000 $ 16,077,000
Accounts receivable - net of allowances for credit losses of $137 and $-0-, respectively 2,243,000  
Receivable from escrow account   200,000
Inventories 13,370,000  
Prepaid expenses and other current assets 1,466,000 52,000
Other current assets related to discontinued operations   292,000
Total current assets 18,838,000 16,621,000
Property and equipment, net 11,316,000 35,000
Equity-method investment 191,000  
Goodwill 10,705,000  
Intangible assets, net 25,568,000  
Operating lease right-of-use assets 32,942,000 7,000
Finance lease right-of-use assets 65,000  
Long-term receivable 360,000  
Other assets   10,000
Total assets 99,985,000 16,673,000
Current liabilities:    
Accounts payable 3,019,000 32,000
Accrued compensation 490,000 635,000
Accrued expenses and other current liabilities 1,361,000 168,000
Current portion of operating lease liabilities 1,068,000 4,000
Current portion of finance lease liabilities 21,000  
Current portion of debt 1,820,000  
Current liabilities related to discontinued operations 33,000 257,000
Total current liabilities 7,812,000 1,096,000
Long-term liabilities:    
Accrued income taxes   42,000
Operating lease liabilities, net of current portion 32,416,000 3,000
Finance lease liabilities, net of current portion 44,000  
Long-term debt, net 36,608,000  
Related party note payable 3,569,000  
Deferred tax liabilities, net 7,642,000  
Total Long-term liabilities 80,279,000 45,000
Commitments and contingencies (Note 14)
Stockholders' equity    
Common stock, par value $0.01: Authorized shares - 5,714,000 Issued and outstanding shares - 1,770,000 and 1,743,000 at December 31, 2024 and 2023, respectively 17,000 17,000
Additional paid-in capital 16,236,000 16,176,000
Accumulated other comprehensive loss (9,000)  
Accumulated deficit (6,404,000) (661,000)
Total stockholders' equity attributable to Lendway, Inc. 9,840,000 15,532,000
Equity from noncontrolling interest 2,054,000  
Total Stockholders' equity 11,894,000 15,532,000
Total Liabilities and Stockholders' equity $ 99,985,000 $ 16,673,000