XML 36 R18.htm IDEA: XBRL DOCUMENT v3.25.1
Leases
12 Months Ended
Dec. 31, 2024
Leases  
Leases

12. Leases.

The Company is party to leasing contracts in which the Company is the lessee. These lease contracts are classified as either operating or finance leases. The Company’s lease contracts include land, buildings, and equipment. Remaining lease terms range from 1 to 15 years with various term extension options available. The Company includes optional extension periods and early termination options in its lease term if it is reasonably likely that the Company will exercise an option to extend or terminate early.

Operating lease right of use (“ROU”) assets and operating lease liabilities are recognized based on the present value of lease payments over the lease term, at the later of the commencement date or business combination date. Because most of the Company’s leases do not provide an implicit rate of return, the discount rate is based on the collateralized borrowing rate of the Company, on a portfolio basis.

As of December 31, 2024 and 2023, the Company leased space from a related party under a non-cancelable operating lease for its corporate headquarters. The lease has monthly payments of $375 through September 30, 2025. The lease does not include a renewal option.

The weighted average remaining lease term and weighted average discount rate is as follows at:

December 31, 2024

Weighted average remaining lease term (years)

    

 

Finance leases

 

4.2

Operating leases

 

13.9

Weighted average discount rate applied

 

  

Finance leases

 

5.5

%

Operating leases

 

8.2

%

The components of lease expense from continuing operations are as follows within our consolidated statements of operations and comprehensive income (loss):

    

Year Ended

December 31, 2024

Operating lease expense:

 

  

Operating lease cost

$

3,608,000

Short-term variable lease cost

 

374,000

Finance lease expense:

 

  

Finance lease cost - amortization

 

8,000

Finance lease cost - interest

2,000

Total lease expense

$

3,992,000

The components of lease expense from continuing operations and discontinued operations are as follows within our consolidated statements of operations and comprehensive income (loss):

Year Ended

    

December 31, 2023

Operating lease expense:

 

  

Related party lease

$

3,000

Other

 

14,000

Total lease expense

$

17,000

Lease expense from discontinued operations

$

14,000

Supplemental cash flow information related to leases where the Company is the lessee is as follows:

    

Year Ended

December 31, 2024

Operating cash flows from operating leases

$

2,330,000

Operating cash flows from finance leases

2,000

Financing cash flows from finance leases

 

16,000

Leased assets obtained in exchange for operating lease liabilities

 

34,289,000

Leased assets obtained in exchange for finance lease liabilities

 

84,000

As of December 31, 2024, the maturities of the operating and finance lease liabilities are as follows:

Year ending December 31, 

    

Operating Leases

    

Finance Leases

2025

$

3,754,000

$

24,000

2026

 

3,826,000

 

13,000

2027

 

3,902,000

 

13,000

2028

 

3,804,000

 

13,000

2029

 

3,827,000

 

9,000

Thereafter

 

38,081,000

 

Total Lease Payments

 

57,194,000

 

72,000

Less discount to PV

 

(23,710,000)

 

(7,000)

Lease liability balance

$

33,484,000

$

65,000