XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF COMPREHENSIVE INCOME (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Statements of Comprehensive Income    
Services revenues $ 6,046,000us-gaap_SalesRevenueServicesNet $ 5,951,000us-gaap_SalesRevenueServicesNet
Products revenues 495,000us-gaap_SalesRevenueGoodsNet 452,000us-gaap_SalesRevenueGoodsNet
Total Net Sales 6,541,000us-gaap_SalesRevenueNet 6,403,000us-gaap_SalesRevenueNet
Cost of services 3,389,000us-gaap_CostOfServices 3,415,000us-gaap_CostOfServices
Cost of goods sold 350,000us-gaap_CostOfGoodsSold 305,000us-gaap_CostOfGoodsSold
Total Cost of Sales 3,739,000us-gaap_CostOfGoodsAndServicesSold 3,720,000us-gaap_CostOfGoodsAndServicesSold
Gross Profit 2,802,000us-gaap_GrossProfit 2,683,000us-gaap_GrossProfit
Operating Expenses:    
Selling 1,344,000us-gaap_SellingExpense 1,351,000us-gaap_SellingExpense
Marketing 335,000us-gaap_MarketingExpense 235,000us-gaap_MarketingExpense
General and administrative 962,000us-gaap_GeneralAndAdministrativeExpense 930,000us-gaap_GeneralAndAdministrativeExpense
Total Operating Expenses 2,641,000us-gaap_OperatingExpenses 2,516,000us-gaap_OperatingExpenses
Operating Income 161,000us-gaap_OperatingIncomeLoss 167,000us-gaap_OperatingIncomeLoss
Other income 10,000us-gaap_NonoperatingIncomeExpense 6,000us-gaap_NonoperatingIncomeExpense
Income Before Taxes 171,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 173,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense 75,000us-gaap_IncomeTaxExpenseBenefit 58,000us-gaap_IncomeTaxExpenseBenefit
Net Income 96,000us-gaap_NetIncomeLoss 115,000us-gaap_NetIncomeLoss
Other comprehensive income, net of tax:    
Unrealized gain on available for sale securities 6,000us-gaap_UnrealizedGainLossOnSecurities  
Comprehensive Income $ 102,000us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $ 115,000us-gaap_OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
Net income per share:    
Basic $ 0.01us-gaap_EarningsPerShareBasic $ 0.01us-gaap_EarningsPerShareBasic
Diluted $ 0.01us-gaap_EarningsPerShareDiluted $ 0.01us-gaap_EarningsPerShareDiluted
Shares used in calculation of net income per share:    
Basic 12,210,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 12,853,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 12,420,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 13,091,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding