XML 76 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Revenues by Product Product revenues, net consisted of the following:
Year ended December 31,
2025
2024
2023
(in millions)
TRIKAFTA/KAFTRIO
$10,312.7
$10,238.6
$8,944.7
ALYFTREK
837.8
Other product revenues
820.1
781.5
924.5
Total product revenues, net
$11,970.6
$11,020.1
$9,869.2
Schedule of Revenues and Property and Equipment by Location Product revenues, net” are allocated based on the location of the customer. “Other revenues” are allocated based on the
location of the Vertex entity associated with such revenues. Our “Total revenuesconsisted of the following:
Year ended December 31,
2025
2024
2023
(in millions)
United States
$7,548.6
$6,684.9
$6,040.4
Outside of the United States
Europe
3,460.3
3,453.9
3,109.0
Other
992.4
881.3
719.8
Total revenues outside of the United States
4,452.7
4,335.2
3,828.8
Total revenues
$12,001.3
$11,020.1
$9,869.2
Long-lived assets by location consisted of the following:
As of December 31,
2025
2024
(in millions)
United States
$2,888.4
$2,392.4
Outside of the United States
United Kingdom
167.6
176.6
Other
27.0
15.6
Total long-lived assets outside of the United States
194.6
192.2
Total long-lived assets
$3,083.0
$2,584.6
Schedule of Significant Customers roduct revenues and net accounts receivable from each of our customers who individually accounted for 10% or
more of total gross product revenues and/or 10% or more of total accounts receivable consisted of the following:
Percentage of Total Gross Product Revenues
Percentage of Accounts Receivable
Year Ended December 31,
As of December 31,
2025
2024
2023
2025
2024
McKesson Corporation
22%
26%
26%
19%
17%
Accredo Health Group, Inc.
12%
11%
11%
<10%
<10%
Lloyds Pharmacy
<10%
<10%
<10%
10%
13%
Schedule of Significant Segment Expenses Significant segment expenses are set forth in the following table:
Year ended December 31,
2025
2024
2023
(in millions)
Total revenues
$12,001.3
$11,020.1
$9,869.2
Costs and expenses:
Cost of sales - products
601.5
516.3
349.2
Cost of sales - royalty
1,049.8
1,014.2
913.0
Research expenses
827.9
804.5
705.6
Development expenses
3,081.6
2,825.8
2,457.3
Acquired in-process research and development expenses
133.0
4,628.4
527.1
Selling and other commercial expenses
1,102.8
838.5
592.4
General and administrative expenses
650.3
625.8
544.2
Intangible asset impairment charge
379.0
Interest income
(490.9)
(598.1)
(614.7)
Other Segment items (1)
23.1
116.2
15.3
Provision for income taxes
690.0
784.1
760.2
Net income (loss)
$3,953.2
$(535.6)
$3,619.6
(1)Other segment items included in “Net income (loss)” primarily include changes in the fair value of contingent consideration,
interest expense and changes in the fair value of equity investments.