XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2023   257,700,000      
Beginning balance at Dec. 31, 2023 $ 17,580.4 $ 2.6 $ 7,449.7 $ (14.3) $ 10,142.4
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income (loss), net of tax 43.1     43.1  
Net (loss) income (1,448.6)       (1,448.6)
Repurchase of common stock (in shares)   (1,700,000)      
Repurchases of common stock (763.8)   (763.8)    
Common stock withheld for employee tax obligations (in shares)   (900,000)      
Common stock withheld for employee tax obligations (397.7)   (397.7)    
Issuance of common stock under benefit plans (in shares)   2,600,000      
Issuance of common stock under benefit plans 79.3   79.3    
Stock-based compensation expense 538.2   538.2    
Ending balance (in shares) at Sep. 30, 2024   257,700,000      
Ending balance at Sep. 30, 2024 15,630.9 $ 2.6 6,905.7 28.8 8,693.8
Beginning balance (in shares) at Jun. 30, 2024   258,000,000.0      
Beginning balance at Jun. 30, 2024 14,774.7 $ 2.6 7,101.2 22.5 7,648.4
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income (loss), net of tax 6.3     6.3  
Net (loss) income 1,045.4       1,045.4
Repurchase of common stock (in shares)   (600,000)      
Repurchases of common stock (307.6)   (307.6)    
Common stock withheld for employee tax obligations (in shares)   (200,000)      
Common stock withheld for employee tax obligations (83.7)   (83.7)    
Issuance of common stock under benefit plans (in shares)   500,000      
Issuance of common stock under benefit plans 7.6   7.6    
Stock-based compensation expense 188.2   188.2    
Ending balance (in shares) at Sep. 30, 2024   257,700,000      
Ending balance at Sep. 30, 2024 $ 15,630.9 $ 2.6 6,905.7 28.8 8,693.8
Beginning balance (in shares) at Dec. 31, 2024 256,940,382 256,900,000      
Beginning balance at Dec. 31, 2024 $ 16,409.6 $ 2.6 6,672.4 127.8 9,606.8
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income (loss), net of tax (192.3)     (192.3)  
Net (loss) income 2,762.1       2,762.1
Repurchase of common stock (in shares)   (4,500,000)      
Repurchases of common stock (1,906.7) $ (0.1) (1,906.6)    
Common stock withheld for employee tax obligations (in shares)   (800,000)      
Common stock withheld for employee tax obligations (367.4)   (367.4)    
Issuance of common stock under benefit plans (in shares)   2,400,000      
Issuance of common stock under benefit plans 74.0   74.0    
Stock-based compensation expense $ 539.5   539.5    
Ending balance (in shares) at Sep. 30, 2025 253,951,475 254,000,000.0      
Ending balance at Sep. 30, 2025 $ 17,318.8 $ 2.5 5,011.9 (64.5) 12,368.9
Beginning balance (in shares) at Jun. 30, 2025   256,300,000      
Beginning balance at Jun. 30, 2025 17,175.4 $ 2.6 5,987.9 (101.1) 11,286.0
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income (loss), net of tax 36.6     36.6  
Net (loss) income 1,082.9       1,082.9
Repurchase of common stock (in shares)   (2,700,000)      
Repurchases of common stock (1,092.5) $ (0.1) (1,092.4)    
Common stock withheld for employee tax obligations (in shares)   (200,000)      
Common stock withheld for employee tax obligations (91.0)   (91.0)    
Issuance of common stock under benefit plans (in shares)   600,000      
Issuance of common stock under benefit plans 8.1   8.1    
Stock-based compensation expense $ 199.3   199.3    
Ending balance (in shares) at Sep. 30, 2025 253,951,475 254,000,000.0      
Ending balance at Sep. 30, 2025 $ 17,318.8 $ 2.5 $ 5,011.9 $ (64.5) $ 12,368.9