XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2023   257,700,000      
Beginning balance at Dec. 31, 2023 $ 17,580.4 $ 2.6 $ 7,449.7 $ (14.3) $ 10,142.4
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income (loss), net of tax 31.6     31.6  
Net income $ 1,099.6       1,099.6
Repurchase of common stock (in shares) (300,000) (300,000)      
Repurchases of common stock $ (140.4) $ (0.0) (140.4)    
Common stock withheld for employee tax obligations (in shares)   (600,000)      
Common stock withheld for employee tax obligations (233.5) $ (0.0) (233.5)    
Issuance of common stock under benefit plans (in shares)   1,500,000      
Issuance of common stock under benefit plans 15.9 $ 0.0 15.9    
Stock-based compensation expense 193.0   193.0    
Ending balance (in shares) at Mar. 31, 2024   258,300,000      
Ending balance at Mar. 31, 2024 $ 18,546.6 $ 2.6 7,284.7 17.3 11,242.0
Beginning balance (in shares) at Dec. 31, 2024 256,940,382 256,900,000      
Beginning balance at Dec. 31, 2024 $ 16,409.6 $ 2.6 6,672.4 127.8 9,606.8
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income (loss), net of tax (59.7)     (59.7)  
Net income $ 646.3       646.3
Repurchase of common stock (in shares) (900,000) (900,000)      
Repurchases of common stock $ (416.9) $ (0.0) (416.9)    
Common stock withheld for employee tax obligations (in shares)   (600,000)      
Common stock withheld for employee tax obligations (270.5) $ (0.0) (270.5)    
Issuance of common stock under benefit plans (in shares)   1,600,000      
Issuance of common stock under benefit plans 18.5 $ 0.0 18.5    
Stock-based compensation expense $ 169.0   169.0    
Ending balance (in shares) at Mar. 31, 2025 256,967,767 257,000,000.0      
Ending balance at Mar. 31, 2025 $ 16,496.3 $ 2.6 $ 6,172.5 $ 68.1 $ 10,253.1