XML 79 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Before Provision for (Benefit From) Income Taxes The components of income before provision for income taxes consisted of the following:
Year ended December 31,
202420232022
(in millions)
United States$(1,369.7)$3,089.1 $3,257.0 
Foreign
1,618.2 1,290.7 975.4 
Income before provision for income taxes$248.5 $4,379.8 $4,232.4 
Schedule of Components of Provision for (Benefit From) Income Taxes
The components of our provision for income taxes consisted of the following:
Year ended December 31,
202420232022
(in millions)
Current taxes:
Federal$704.9 $900.4 $779.0 
State118.2 46.2 34.9 
Foreign309.8 350.1 372.4 
Total current taxes
1,132.9 1,296.7 1,186.3 
Deferred taxes:
Federal(438.7)(569.9)(404.0)
State
(48.7)(21.9)(11.0)
Foreign138.6 55.3 139.1 
Total deferred taxes(348.8)(536.5)(275.9)
Provision for income taxes$784.1 $760.2 $910.4 
Schedule of Reconciliation of the Provision for (Benefit From) Income Taxes
A reconciliation between the U.S. federal statutory rate of 21% and our effective tax rate was as follows:
Year ended December 31,
202420232022
Federal statutory tax rate21.0 %21.0 %21.0 %
State taxes, net of federal benefit29.5 %0.3 %0.6 %
Foreign income tax rate differential21.3 %(0.6)%(0.3)%
U.S. tax on foreign earnings, net of credits(12.6)%0.7 %1.9 %
Foreign derived intangible income deduction(28.3)%(1.7)%(1.4)%
Tax credits(102.9)%(6.0)%(2.2)%
Stock compensation (benefit), shortfalls and cancellations
(25.5)%(0.8)%(0.8)%
Uncertain tax positions
11.3 %3.4 %2.7 %
Non-deductible AIPR&D373.8 %— %— %
Other
27.9 %1.1 %0.0 %
Effective tax rate315.5 %17.4 %21.5 %
Schedule of Deferred Tax Assets and Liabilities The components of the deferred taxes were as follows:
As of December 31,
20242023
(in millions)
Deferred tax assets:
Tax credit carryforwards$298.3 $261.0 
Intangible assets769.3 799.2 
Stock-based compensation164.2 144.1 
Finance lease liabilities25.9 92.1 
Operating lease assets333.5 72.5 
R&D capitalization1,404.1 919.3 
Other166.1 146.6 
Gross deferred tax assets3,161.4 2,434.8 
Valuation allowance(272.9)(266.6)
Total deferred tax assets2,888.5 2,168.2 
Deferred tax liabilities:
Property and equipment(110.8)(145.1)
Acquired intangibles(132.7)(130.2)
Operating lease liabilities(271.9)(55.6)
Other(42.0)(25.2)
Total deferred tax liabilities(557.4)(356.1)
Net deferred tax assets$2,331.1 $1,812.1 
Schedule of Unrecognized Tax Benefits
Unrecognized tax benefits were as follows:
Year ended December 31,
202420232022
(in millions)
Balance at beginning of the period$615.9 $459.6 $147.2 
Increases related to current period tax positions119.2 116.0 128.3 
Increases related to prior period tax positions4.6 62.5 205.3 
Decreases related to prior period tax positions(1.9)(14.4)(14.4)
Statute of limitations expiration
(16.6)(8.1)(4.5)
Settlement with tax authorities(14.5)— — 
Foreign currency translation adjustment
(0.5)0.3 (2.3)
Balance at end of period
$706.2 $615.9 $459.6