XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive (Loss) Income
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2020   259.9      
Beginning balance at Dec. 31, 2020 $ 8,686.8 $ 2.6 $ 7,894.0 $ (68.5) $ 858.7
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income, net of tax 80.0     80.0  
Net income 1,572.0       1,572.0
Repurchase of common stock (in shares)   (5.3)      
Repurchase of common stock (1,067.2) $ (0.0) (1,067.2)    
Common stock withheld for employee tax obligations (in shares)   (0.6)      
Common stock withheld for employee tax obligations (134.2) $ (0.0) (134.2)    
Issuance of common stock under benefit plans (in shares)   2.2      
Issuance of common stock under benefit plans 66.8 $ 0.0 66.8    
Stock-based compensation expense 326.6   326.6    
Ending balance (in shares) at Sep. 30, 2021   256.2      
Ending balance at Sep. 30, 2021 9,530.8 $ 2.6 7,086.0 11.5 2,430.7
Beginning balance (in shares) at Jun. 30, 2021   259.1      
Beginning balance at Jun. 30, 2021 9,196.4 $ 2.6 7,640.2 (25.2) 1,578.8
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income, net of tax 36.7     36.7  
Net income 851.9       851.9
Repurchase of common stock (in shares)   (3.3)      
Repurchase of common stock (642.2) $ (0.0) (642.2)    
Common stock withheld for employee tax obligations (in shares)   (0.1)      
Common stock withheld for employee tax obligations (28.6) $ (0.0) (28.6)    
Issuance of common stock under benefit plans (in shares)   0.5      
Issuance of common stock under benefit plans 12.9 $ 0.0 12.9    
Stock-based compensation expense 103.7   103.7    
Ending balance (in shares) at Sep. 30, 2021   256.2      
Ending balance at Sep. 30, 2021 9,530.8 $ 2.6 7,086.0 11.5 2,430.7
Beginning balance (in shares) at Dec. 31, 2021   254.5      
Beginning balance at Dec. 31, 2021 10,100.0 $ 2.5 6,880.8 15.9 3,200.8
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income, net of tax 81.7     81.7  
Net income 2,503.1       2,503.1
Common stock withheld for employee tax obligations (in shares)   (0.7)      
Common stock withheld for employee tax obligations (169.9) $ (0.0) (169.9)    
Issuance of common stock under benefit plans (in shares)   2.8      
Issuance of common stock under benefit plans 135.3 $ 0.1 135.2    
Stock-based compensation expense 379.4   379.4    
Ending balance (in shares) at Sep. 30, 2022   256.6      
Ending balance at Sep. 30, 2022 13,029.6 $ 2.6 7,225.5 97.6 5,703.9
Beginning balance (in shares) at Jun. 30, 2022   256.0      
Beginning balance at Jun. 30, 2022 11,933.5 $ 2.6 7,100.0 57.5 4,773.4
Increase (Decrease) in Stockholders' Equity          
Other comprehensive income, net of tax 40.1     40.1  
Net income 930.5       930.5
Common stock withheld for employee tax obligations (in shares)   (0.2)      
Common stock withheld for employee tax obligations (48.0) $ (0.0) (48.0)    
Issuance of common stock under benefit plans (in shares)   0.8      
Issuance of common stock under benefit plans 38.2 $ 0.0 38.2    
Stock-based compensation expense 135.3   135.3    
Ending balance (in shares) at Sep. 30, 2022   256.6      
Ending balance at Sep. 30, 2022 $ 13,029.6 $ 2.6 $ 7,225.5 $ 97.6 $ 5,703.9