XML 36 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Income Taxes
Income Taxes.

The components of income tax expense for the years ended at December 31:
 
 
2015
 
2014
Current:
 
 

 
 

Federal
 
$
—

 
$
—

State
 
27,415

 
29,304

Total Current
 
27,415

 
29,304

Deferred:
 
 

 
 

Federal
 
364,600

 
—

State
 
—

 
—

Total Deferred
 
364,600

 
—

Total Tax Provision
 
$
392,015

 
$
29,304



The following is a reconciliation of expected tax expense to actual expense for the years ended at December 31:
 
 
2015
 
2014
Federal Income Tax Expense/(Benefit)
 
$
(62,456
)
 
$
(1,244,723
)
State Income Tax
 
494,298

 
29,304

Nondeductible Expenses
 
39,734

 
36,920

Provision to Return Reconciling Items
 
(3,210,798
)
 
(597,810
)
Change in Valuation Allowance
 
3,229,596

 
1,805,613

Other
 
(98,359
)
 
—

Total Tax Provision
 
$
392,015

 
$
29,304



Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities, for financial reporting purposes, and amounts used for Federal income tax purposes. Significant components of the Company's deferred tax asset at December 31:
Deferred Tax Assets:
 
2015
 
2014
Federal and State Net Operating Loss Carry-Forward
 
$
25,985,806

 
$
24,297,540

Share-Based Compensation
 
1,151,050

 
—

Other Temporary Differences
 
1,050,615

 
980,781

Total
 
$
28,187,471

 
$
25,278,321

 
 
 
 
 
Deferred Tax Liabilities
 
 
 
 
Tax Goodwill
 
$
(364,600
)
 
$
—

Depreciation
 
(279,991
)
 
(318,669
)
Other Temporary Differences
 
(130,303
)
 
(412,071
)
Total
 
$
(774,894
)
 
$
(730,740
)
 
 
 
 
 
Net Deferred Tax Asset
 
$
27,412,577

 
$
24,547,581

Valuation Allowance
 
(27,777,177
)
 
(24,547,581
)
Deferred Tax Liability
 
$
(364,600
)
 
$
—

 
 
 
 
 


At December 31, 2014, the Company had available, net operating loss carry-forwards of approximately $67.3 million for Federal income tax purposes and net operating loss carry-forwards of approximately $5.5 million for State income tax purposes, which will begin to expire in 2018. Utilization by the Company is subject to limitations based on the Company's future income, and pursuant to Section 382 of the Internal Revenue Code, as amended. The usage of some of these net operating loss carry-forwards may be limited due to changes in ownership that have occurred or may occur in the future.