XML 59 R34.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Information (Detail) - Statement of Earnings by Segment (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Gross premiums written $ 1,862,724 $ 1,599,918 $ 4,059,503 $ 3,635,132
Net premiums written 1,398,253 1,200,698 3,202,207 2,901,889
Net premiums earned 1,398,339 1,302,761 2,759,722 2,671,246
Net losses and loss expenses (961,000) (870,540) (2,303,096) (1,886,483)
Acquisition costs (215,099) (180,560) (403,589) (381,697)
Operating expenses (1) (212,884) [1] (209,432) [1] (424,775) [1] (407,704) [1]
Underwriting profit (loss) 9,356 42,229 (371,738) (4,638)
Net investment income 278,110 280,735 538,651 564,993
Net results from structured products (2) 4,916 [2] 11,802 [3] 12,390 [4] 23,570 [5]
Net fee income and other (3) (3,131) [6] (3,648) [6] (7,608) [6] (7,075) [6]
Net realized gains (losses) on investments (9,544) (61,386) (75,981) (97,562)
Contribution from P&C, Life Operations and Corporate 279,707 269,732 95,714 479,288
Corporate & other:        
Net realized & unrealized gains (losses) on derivative instruments (10,950) (19,896) (7,383) (40,376)
Net income (loss) from investment fund affiliates and operating affiliates (4) 56,501 [7] 40,097 [7] 97,287 [7] 59,881 [7]
Exchange gains (losses) 8,498 32,276 (1,016) 53,359
Corporate operating expenses (39,522) (22,793) (74,749) (41,656)
Interest expense (5) (41,599) [8] (38,551) [8] (83,498) [8] (75,451) [8]
Non-controlling interests (2,102) 80 (35,438) 81
Loss on termination of guarantee   (23,500)   (23,500)
Income taxes & other (24,870) (43,440) 7,462 (73,741)
Net income attributable to XL Group plc 225,663 194,005 (1,621) 337,885
Insurance Segment [Member]
       
Gross premiums written 1,290,030 1,085,740 2,512,379 2,217,630
Net premiums written 893,191 757,424 1,812,181 1,658,688
Net premiums earned 907,443 868,666 1,783,363 1,765,677
Net losses and loss expenses (608,182) (592,184) (1,396,695) (1,240,503)
Acquisition costs (113,883) (92,236) (221,527) (202,378)
Operating expenses (1) (166,608) [1] (163,005) [1] (330,703) [1] (316,241) [1]
Underwriting profit (loss) 18,770 21,241 (165,562) 6,555
Net results from structured products (2) 2,690 [2] 2,940 [3] 5,950 [4] 8,579 [5]
Net fee income and other (3) (3,218) [6] (4,337) [6] (9,130) [6] (8,123) [6]
Ratios – P&C operations: (6)        
Loss and loss expense ratio 67.00% [9] 68.20% [9] 78.30% [9] 70.30% [9]
Underwriting expense ratio 30.90% [9] 29.40% [9] 31.00% [9] 29.30% [9]
Combined ratio 97.90% [9] 97.60% [9] 109.30% [9] 99.60% [9]
Reinsurance Segment [Member]
       
Gross premiums written 472,413 421,340 1,349,184 1,211,763
Net premiums written 412,868 357,180 1,208,160 1,052,441
Net premiums earned 398,682 347,647 794,458 714,237
Net losses and loss expenses (215,402) (154,981) (635,754) (398,862)
Acquisition costs (91,448) (75,572) (164,974) (148,177)
Operating expenses (1) (43,553) [1] (43,662) [1] (89,183) [1] (85,690) [1]
Underwriting profit (loss) 48,279 73,432 (95,453) 81,508
Net results from structured products (2) 2,226 [2] 5,776 [3] 6,440 [4] 8,252 [5]
Net fee income and other (3) (9) [6] 575 [6] 1,385 [6] 894 [6]
Ratios – P&C operations: (6)        
Loss and loss expense ratio 54.00% [9] 44.60% [9] 80.00% [9] 55.80% [9]
Underwriting expense ratio 33.90% [9] 34.30% [9] 32.00% [9] 32.80% [9]
Combined ratio 87.90% [9] 78.90% [9] 112.00% [9] 88.60% [9]
Total PandC [Member]
       
Gross premiums written 1,762,443 1,507,080 3,861,563 3,429,393
Net premiums written 1,306,059 1,114,604 3,020,341 2,711,129
Net premiums earned 1,306,125 1,216,313 2,577,821 2,479,914
Net losses and loss expenses (823,584) (747,165) (2,032,449) (1,639,365)
Acquisition costs (205,331) (167,808) (386,501) (350,555)
Operating expenses (1) (210,161) [1] (206,667) [1] (419,886) [1] (401,931) [1]
Underwriting profit (loss) 67,049 94,673 (261,015) 88,063
Net investment income 196,053 205,346 379,618 409,260
Net results from structured products (2) 4,916 [2] 8,716 [3] 12,390 [4] 16,831 [5]
Net fee income and other (3) (3,227) [6] (3,762) [6] (7,745) [6] (7,229) [6]
Net realized gains (losses) on investments (10,248) (55,876) (37,134) (84,453)
Contribution from P&C, Life Operations and Corporate 254,543 249,097 86,114 422,472
Ratios – P&C operations: (6)        
Loss and loss expense ratio 63.10% [9] 61.40% [9] 78.80% [9] 66.10% [9]
Underwriting expense ratio 31.80% [9] 30.80% [9] 31.30% [9] 30.30% [9]
Combined ratio 94.90% [9] 92.20% [9] 110.10% [9] 96.40% [9]
Life Operations [Member]
       
Gross premiums written 100,281 92,838 197,940 205,739
Net premiums written 92,194 86,094 181,866 190,760
Net premiums earned 92,214 86,448 181,901 191,332
Net losses and loss expenses (137,416) (123,375) (270,647) (247,118)
Acquisition costs (9,768) (12,752) (17,088) (31,142)
Operating expenses (1) (2,723) [1] (2,765) [1] (4,889) [1] (5,773) [1]
Underwriting profit (loss) (57,693) (52,444) (110,723) (92,701)
Net investment income 82,057 75,389 159,033 155,733
Net results from structured products (2)   [2]   [3]   [4]   [5]
Net fee income and other (3) 96 [6] 114 [6] 137 [6] 154 [6]
Net realized gains (losses) on investments 704 (5,445) (38,847) (9,858)
Contribution from P&C, Life Operations and Corporate 25,164 17,614 9,600 53,328
Corporate [Member]
       
Operating expenses (1)   [1]   [1]   [1]   [1]
Net results from structured products (2)   [2] 3,086 [3]   [4] 6,739 [5]
Net fee income and other (3)   [6]   [6]   [6]   [6]
Net realized gains (losses) on investments   (65)   (3,251)
Contribution from P&C, Life Operations and Corporate   3,021   3,488
Corporate & other:        
Net realized & unrealized gains (losses) on derivative instruments (10,950) (19,896) (7,383) (40,376)
Net income (loss) from investment fund affiliates and operating affiliates (4) 56,501 [7] 40,097 [7] 97,287 [7] 59,881 [7]
Exchange gains (losses) 8,498 32,276 (1,016) 53,359
Corporate operating expenses (39,522) (22,793) (74,749) (41,656)
Interest expense (5) (41,599) [8] (38,551) [8] (83,498) [8] (75,451) [8]
Non-controlling interests (2,102) 80 (35,438) 81
Loss on termination of guarantee   (23,500)   (23,500)
Income taxes & other $ (24,870) $ (43,440) $ 7,462 $ (73,741)
[1] Operating expenses exclude Corporate operating expenses, shown separately.
[2] The net results from P&C structured products include net investment income and interest expense of $18.4 million and $13.5 million.
[3] The net results from P&C structured products and Corporate structured products include net investment income, interest expense and operating expenses of $17.2 million, $9.9 million and $1.4 million (credit) and $4.7 million, $0.7 million and $0.9 million, respectively.
[4] The net results from P&C structured products include net investment income and interest expense of $38.1 million and $25.7 million.
[5] The net results from P&C structured products and Corporate structured products include net investment income, interest expense and operating expenses of $36.9 million, $21.4 million and $1.3 million (credit) and $9.0 million, $1.3 million and $0.9 million, respectively.
[6] Net fee income and other includes operating expenses from the Company's loss prevention consulting services business and expenses related to the cost of an endorsement facility with National Indemnity Company.
[7] The Company records the income related to the alternative funds and to the private investment fund and operating affiliates on a one month and three month lag, respectively.
[8] Interest expense excludes interest expense related to deposit liabilities recorded in the Insurance and Reinsurance segments and Corporate.
[9] Ratios are based on net premiums earned from P&C operations.