XML 58 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information - Statement of earnings by segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Segment Reporting Information [Line Items]    
Gross premiums written $ 4,678,417 $ 4,428,226
Net premiums written 2,983,070 3,064,759
Net premiums earned 2,522,791 2,354,610
Net losses and loss expenses [1] 1,590,747 1,387,422
Acquisition costs 435,869 403,267
Operating expenses [2] 357,719 391,884
Underwriting profit (loss) 138,456 172,037
Net results from structured products 2,914 [3] 1,970 [4]
Net fee income and other [5] 2,215 (2,723)
Net realized gains (losses) on investments 37,286 92,750
Net realized and unrealized gains (losses) on derivative instruments (7,069) (3,622)
Net income (loss) from investment fund affiliates and operating affiliates 51,870 8,071
Exchange (gains) losses (3,336) (33,819)
Corporate operating expenses 98,873 112,510
Contribution from P&C and Corporate and Other 267,191 146,936
Interest expense [6] 40,250 41,613
Non-controlling interests 61,006 61,143
Income tax 13,092 22,295
Net income (loss) attributable to common shareholders 152,843 21,885
Corporate and Other    
Segment Reporting Information [Line Items]    
Gross premiums written [7] 56,811 68,911
Net premiums written [7] 3,310 3,164
Net premiums earned [7] 3,310 3,164
Net losses and loss expenses [1],[7] 7,291 4,937
Acquisition costs [1],[7] 1,307 1,461
Operating expenses [2],[7] 233 218
Underwriting profit (loss) [7] (5,521) (3,452)
Net results from structured products [7] 0 [3] 0 [4]
Net fee income and other [5],[7] (438) 302
Net realized and unrealized gains (losses) on derivative instruments [7] (7,069) (3,622)
Net income (loss) from investment fund affiliates and operating affiliates [7] 51,870 8,071
Exchange (gains) losses [7] (3,336) (33,819)
Corporate operating expenses [7] 98,873 112,510
Contribution from P&C and Corporate and Other [7] (33,750) (159,469)
Interest expense [6],[7] 40,250 41,613
Non-controlling interests [7] 61,006 61,143
Income tax [7] 13,092 22,295
Excluding Life Funds Withheld Assets    
Segment Reporting Information [Line Items]    
Net investment income [8] 153,793 151,664
Net realized gains (losses) on investments 4,218 (8,416)
Excluding Life Funds Withheld Assets | Corporate and Other    
Segment Reporting Information [Line Items]    
Net investment income [7],[8] 7,227 8,533
Net realized gains (losses) on investments [7] (613) 2,744
Life Funds Withheld Assets    
Segment Reporting Information [Line Items]    
Net investment income 33,364 41,560
Net realized gains (losses) on investments 33,068 101,166
Net realized and unrealized gains (losses) on derivative instruments (50,101) (236,080)
Life Funds Withheld Assets | Corporate and Other    
Segment Reporting Information [Line Items]    
Net investment income [7] 33,364 41,560
Net realized gains (losses) on investments [7] 33,068 101,166
Net realized and unrealized gains (losses) on derivative instruments [7] (50,101) (236,080)
Operating Segments [Member] | Total P&C    
Segment Reporting Information [Line Items]    
Gross premiums written 4,621,606 4,359,315
Net premiums written 2,979,760 3,061,595
Net premiums earned 2,519,481 2,351,446
Net losses and loss expenses [1] 1,583,456 1,382,485
Acquisition costs [1] 434,562 401,806
Operating expenses [2] 357,486 391,666
Underwriting profit (loss) 143,977 175,489
Net results from structured products 2,914 [3] 1,970 [4]
Net fee income and other [5] 2,653 (3,025)
Net realized and unrealized gains (losses) on derivative instruments 0  
Contribution from P&C and Corporate and Other $ 300,941 $ 306,405
Ratios - P&C operations    
Loss and loss expense ratio [9] 62.80% 58.80%
Underwriting expense ratio [9] 31.50% 33.70%
Combined ratio [9] 94.30% 92.50%
Operating Segments [Member] | Insurance Segment    
Segment Reporting Information [Line Items]    
Gross premiums written $ 2,694,216 $ 2,503,972
Net premiums written 1,508,591 1,503,934
Net premiums earned 1,635,315 1,593,874
Net losses and loss expenses [1] 1,060,363 999,592
Acquisition costs [1] 210,483 225,458
Operating expenses [2] 285,729 312,432
Underwriting profit (loss) 78,740 56,392
Net results from structured products 2,269 [3] 1,222 [4]
Net fee income and other [5] $ 1,967 $ (3,862)
Ratios - P&C operations    
Loss and loss expense ratio [9] 64.80% 62.70%
Underwriting expense ratio [9] 30.40% 33.80%
Combined ratio [9] 95.20% 96.50%
Operating Segments [Member] | Reinsurance Segment    
Segment Reporting Information [Line Items]    
Gross premiums written $ 1,927,390 $ 1,855,343
Net premiums written 1,471,169 1,557,661
Net premiums earned 884,166 757,572
Net losses and loss expenses [1] 523,093 382,893
Acquisition costs [1] 224,079 176,348
Operating expenses [2] 71,757 79,234
Underwriting profit (loss) 65,237 119,097
Net results from structured products 645 [3] 748 [4]
Net fee income and other [5] $ 686 $ 837
Ratios - P&C operations    
Loss and loss expense ratio [9] 59.20% 50.50%
Underwriting expense ratio [9] 33.40% 33.80%
Combined ratio [9] 92.60% 84.30%
Operating Segments [Member] | Excluding Life Funds Withheld Assets | Total P&C    
Segment Reporting Information [Line Items]    
Net investment income [8] $ 146,566 $ 143,131
Net realized gains (losses) on investments 4,831 $ (11,160)
Operating Segments [Member] | Life Funds Withheld Assets | Total P&C    
Segment Reporting Information [Line Items]    
Net realized gains (losses) on investments $ 0  
[1] The Company has reflected the amortization of certain fair value adjustments recorded in conjunction with the Catlin Acquisition within the respective segments.
[2] Operating expenses of the segments exclude Corporate operating expenses, shown separately.
[3] The net results from P&C structured products include net investment income and interest expense of $13.4 million and $10.5 million, respectively.
[4] The net results from P&C structured products include net investment income and interest expense of $12.7 million and $10.7 million, respectively.
[5] Net fee income and other includes operating expenses from the Company's loss prevention consulting services business.
[6] Interest expense excludes interest expense related to structured products recorded in the Insurance and Reinsurance segments.
[7] Corporate and Other includes other items of our revenue and expenditures that are not evaluated at the segment level for reporting purposes, as well as the Company's run-off life operations.
[8] Net investment income - excluding Life Funds Withheld Assets does not include net investment income related to the net results from structured products.
[9] Ratios are based on net premiums earned from P&C operations.