XML 87 R44.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Summary of assets and liabilities recorded at fair value
The tables below present information about our assets and liabilities that are regularly measured and carried at fair value and indicate the level within the fair value hierarchy of the valuation techniques we utilized to determine such fair value:
Fair Value Measurements on a Recurring Basis
As of December 31, 2025
(In millions)TotalQuoted Prices
in Active
Markets
(Level 1)
Significant
Other Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Cash equivalents$2,233.2 $— $2,233.2 $— 
Marketable debt securities:
Corporate debt securities537.6 — 537.6 — 
Government securities648.8 — 648.8 — 
Mortgage and other asset backed securities52.7 — 52.7 — 
Marketable equity securities118.1 118.1 — — 
Other current assets:
Derivative contracts10.0 — 10.0 — 
Other non-current assets:
Convertible notes(1)
35.0 — — 35.0 
Plan assets for deferred compensation52.2 — 52.2 — 
Derivative contracts0.4 — 0.4 — 
Total$3,688.0 $118.1 $3,534.9 $35.0 
Liabilities:
Other current liabilities:
Derivative contracts$56.7 $— $56.7 $— 
Other non-current liabilities:
Derivative contracts2.2 — 2.2 — 
Contingent consideration obligations246.4 — — 246.4 
Total$305.3 $— $58.9 $246.4 
(1) Convertible notes includes a $30.0 million convertible note we invested in as part of our strategic research arrangement with City Therapeutics during 2025, as well as a $5.0 million convertible note we invested into Neela Therapeutics, Inc. during 2025. We elected the fair value option for both convertible notes. For additional information on the arrangement with City Therapeutics, please read Note 19, Collaborative and Other Relationships, to these consolidated financial statements.
Fair Value Measurements on a Recurring Basis
As of December 31, 2024
(In millions)TotalQuoted Prices
in Active
Markets
(Level 1)
Significant
Other Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Cash equivalents$1,664.9 $— $1,664.9 $— 
Marketable equity securities179.7 179.7 — — 
Other current assets:
Derivative contracts62.5 — 62.5 — 
Other non-current assets:
Plan assets for deferred compensation42.8 — 42.8 — 
Total$1,949.9 $179.7 $1,770.2 $— 
Liabilities:
Other current liabilities:
Derivative contracts$11.7 $— $11.7 $— 
Contingent consideration obligations291.2 — — 291.2 
Other non-current liabilities:
Contingent consideration obligations221.6 — — 221.6 
Total$524.5 $— $11.7 $512.8 
Fair value measurement inputs and valuation techniques
The following tables present quantitative information, as of the dates indicated, about the valuation techniques and significant unobservable inputs used in the valuation of our Level 3 financial assets and liabilities measured at fair value on a recurring basis:
Quantitative Information about Level 3 Fair Value Measurements
As of December 31, 2025
(In millions)Fair ValueValuation TechniqueSignificant
Unobservable Input(s)
RangeWeighted
Average
Liabilities:
Contingent consideration obligations$246.4 Discounted cash flowDiscount rate
5.3% - 5.4%
5.4%
Expected timing of achievement of development milestones
2028 - 2030
Quantitative Information about Level 3 Fair Value Measurements
As of December 31, 2024
(In millions)Fair ValueValuation TechniqueSignificant
Unobservable Input(s)
RangeWeighted
Average
Liabilities:
Contingent consideration obligations$512.8 Discounted cash flowDiscount rate
6.2% - 6.3%
6.2%
Expected timing of achievement of development milestones
2025 - 2030
Fair value of contingent consideration obligations The following table provides a roll forward of the fair value of our contingent consideration obligations, which were classified as Level 3 measurements:
 As of December 31,
(In millions)20252024
Fair value, beginning of year$512.8 $— 
Contingent consideration resulting from HI-Bio acquisition— 485.1 
Changes in fair value33.6 27.7 
Payments(300.0)— 
Fair value, end of year$246.4 $512.8 
Summary of fair and carrying value of debt instruments
The fair values of our debt instruments, which are Level 2 liabilities, are summarized as follows:
 Fair Value
As of December 31,
(In millions)20252024
Current portion:
4.050% Senior Notes due September 15, 2025(1)
$— $1,741.0 
Current portion of notes payable— 1,741.0 
Non-current portion:
2.250% Senior Notes due May 1, 2030
1,378.7 1,295.6 
5.050% Senior Notes due January 15, 2031(1)
413.0 — 
5.750% Senior Notes due May 15, 2035(1)
684.5 — 
5.200% Senior Notes due September 15, 2045
1,029.5 1,008.0 
3.150% Senior Notes due May 1, 2050
973.0 943.7 
3.250% Senior Notes due February 15, 2051
461.8 448.9 
6.450% Senior Notes due May 15, 2055(1)
737.6 — 
Non-current portion of notes payable5,678.1 3,696.2 
Total notes payable$5,678.1 $5,437.2 
(1) In May 2025 we issued our 2025 Senior Notes for an aggregate principal amount of $1.75 billion. In June 2025 we used the net proceeds from the sale of our 2025 Senior Notes to redeem in full our 4.050% Senior Notes due September 15, 2025, prior to maturity. For additional information, please read Note 13, Indebtedness, to these consolidated financial statements.