XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statement of Equity Statement - USD ($)
shares in Millions, $ in Millions
Total
Preferred stock
Common stock
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings
Treasury stock
Beginning balance, shares at Dec. 31, 2023   0.0 168.7        
Beginning balance at Dec. 31, 2023 $ 14,799.4 $ 0.0 $ 0.1 $ 302.5 $ (153.7) $ 17,627.6 $ (2,977.1)
Beginning balance, treasury stock, shares at Dec. 31, 2023             (23.8)
Net income 393.4         393.4  
Other comprehensive income (loss), net of tax (6.8)       (6.8)    
Issuance of common stock under stock option and stock purchase plans, shares     0.1        
Issuance of common stock under stock option and stock purchase plans 15.7     15.7      
Issuance of common stock under stock award plan (in shares)     0.6        
Issuance of common stock under stock award plan (62.6)     (62.6)      
Compensation related to share-based payments 76.1     76.1      
Other (2.2)     (2.2)      
Ending balance at Mar. 31, 2024 15,213.0 $ 0.0 $ 0.1 329.5 (160.5) 18,021.0 $ (2,977.1)
Ending balance, shares at Mar. 31, 2024   0.0 169.4        
Ending balance, treasury stock, shares at Mar. 31, 2024             (23.8)
Beginning balance, shares at Dec. 31, 2024   0.0 169.5        
Beginning balance at Dec. 31, 2024 16,716.0 $ 0.0 $ 0.1 569.4 (136.2) 19,259.8 $ (2,977.1)
Beginning balance, treasury stock, shares at Dec. 31, 2024             (23.8)
Net income 240.5         240.5  
Other comprehensive income (loss), net of tax (38.3)       (38.3)    
Issuance of common stock under stock option and stock purchase plans, shares     0.2        
Issuance of common stock under stock option and stock purchase plans 15.2     15.2      
Issuance of common stock under stock award plan (in shares)     0.6        
Issuance of common stock under stock award plan (39.5)     (39.5)      
Compensation related to share-based payments 84.1     84.1      
Other 0.7     0.7      
Ending balance at Mar. 31, 2025 $ 16,978.7 $ 0.0 $ 0.1 $ 629.9 $ (174.5) $ 19,500.3 $ (2,977.1)
Ending balance, shares at Mar. 31, 2025   0.0 170.3        
Ending balance, treasury stock, shares at Mar. 31, 2025             (23.8)