XML 104 R55.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income before income tax provision and the income tax expense
Income before income tax (benefit) expense and the income tax (benefit) expense consist of the following:
 For the Years Ended December 31,
(In millions)202420232022
Income before income tax (benefit) expense:
Domestic$853.4 $192.4 $1,842.0 
Foreign1,052.6 1,104.4 1,749.8 
Total income before income tax (benefit) expense$1,906.0 $1,296.8 $3,591.8 
Income tax (benefit) expense:
Current:
Federal$448.9 $377.6 $694.5 
State50.5 15.1 39.0 
Foreign(67.5)48.4 67.9 
Total current431.9 441.1 801.4 
Deferred:
Federal(154.5)(587.4)(328.3)
State(17.3)(12.7)2.5 
Foreign13.7 294.3 157.2 
Total deferred(158.1)(305.8)(168.6)
Total income tax (benefit) expense$273.8 $135.3 $632.8 
Components of deferred tax assets and liabilities
Significant components of our deferred tax assets and liabilities are summarized as follows:
 As of December 31,
(In millions)20242023
Deferred tax assets:
Tax credits$294.0 $252.8 
Inventory, other reserves and accruals219.2 203.7 
Intangibles, net989.6 1,153.9 
IRC Section 174 capitalized research and development733.9 570.8 
Net operating loss1,357.2 1,700.4 
Share-based compensation34.4 36.1 
Other318.4 293.3 
Valuation allowance(1,013.7)(1,278.7)
Total deferred tax assets$2,933.0 $2,932.3 
Deferred tax liabilities:
Purchased inventory valuation step-up and intangible assets
$(1,529.6)$(1,257.4)
Samsung Bioepis investment installments— (35.5)
GILTI(1,054.8)(1,136.9)
Depreciation, amortization and other(214.9)(215.7)
Total deferred tax liabilities$(2,799.3)$(2,645.5)
Reconciliation between the U.S. federal statutory tax rate and effective tax rate
A reconciliation between the U.S. federal statutory tax rate and our effective tax rate is summarized as follows:
 For the Years Ended December 31,
 202420232022
Statutory rate21.0 %21.0 %21.0 %
State taxes1.8 1.1 1.1 
Taxes on foreign earnings, including valuation allowances(7.6)(5.9)(4.9)
Tax credits(2.2)(7.3)(1.7)
Purchased inventory valuation step-up and intangible assets
2.1 0.7 0.3 
GILTI(1.6)(0.6)0.7 
Sale of Samsung Bioepis— — (1.6)
Litigation settlement agreement— — 2.6 
Neurimmune tax impacts— — 2.3 
Internal reorganization— (0.1)(1.4)
Other, including permanent items0.9 1.5 (0.8)
Effective tax rate14.4 %10.4 %17.6 %
Reconciliation of beginning and ending amount of unrecognized tax benefits
A reconciliation of the beginning and ending amount of our unrecognized tax benefits is summarized as follows:
For the Years Ended December 31,
(In millions)202420232022
Beginning balance$173.4 $606.4 $563.4 
Additions based on tax positions related to the current period1.2 5.2 36.3 
Additions for tax positions of prior periods31.5 60.2 23.4 
Reductions for tax positions of prior periods(3.1)(485.0)(14.9)
Statute expirations(12.7)(2.1)(1.6)
Settlement refund (payment)(4.0)(11.3)(0.2)
Ending balance$186.3 $173.4 $606.4