XML 33 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statement of Equity Statement - USD ($)
shares in Millions, $ in Millions
Total
Preferred stock
Common stock
Additional paid-in capital
Accumulated Other Comprehensive Income
Retained earnings
Treasury stock
Parent
Noncontrolling interest
Beginning balance, shares at Dec. 31, 2022   0.0 167.9            
Beginning balance at Dec. 31, 2022 $ 13,388.4 $ 0.0 $ 0.1 $ 73.3 $ (164.9) $ 16,466.5 $ (2,977.1) $ 13,397.9 $ (9.5)
Beginning balance, treasury stock, shares at Dec. 31, 2022             (23.8)    
Net income 980.9         979.5   979.5 1.4
Other comprehensive income (loss), net of tax (7.9)       (7.9)     (7.9)  
Capital contribution from noncontrolling interest 1.7               1.7
Issuance of common stock under stock option and stock purchase plans, shares     0.1            
Issuance of common stock under stock option and stock purchase plans 29.4     29.4       29.4  
Issuance of common stock under stock award plan, shares     0.6            
Issuance of common stock under stock award plan (84.0)     (84.0)       (84.0)  
Compensation related to share-based payments 153.0     153.0       153.0  
Other (1.0)     (1.0)       (1.0)  
Ending balance at Jun. 30, 2023 14,460.5 $ 0.0 $ 0.1 170.7 (172.8) 17,446.0 $ (2,977.1) 14,466.9 (6.4)
Ending balance, shares at Jun. 30, 2023   0.0 168.6            
Ending balance, treasury stock, shares at Jun. 30, 2023             (23.8)    
Beginning balance, shares at Mar. 31, 2023   0.0 168.6            
Beginning balance at Mar. 31, 2023 13,787.0 $ 0.0 $ 0.1 91.2 (172.0) 16,854.4 $ (2,977.1) 13,796.6 (9.6)
Beginning balance, treasury stock, shares at Mar. 31, 2023             (23.8)    
Net income 593.3         591.6   591.6 1.7
Other comprehensive income (loss), net of tax (0.8)       (0.8)     (0.8)  
Capital contribution from noncontrolling interest 1.5               1.5
Issuance of common stock under stock option and stock purchase plans, shares     0.0            
Issuance of common stock under stock option and stock purchase plans 9.3     9.3       9.3  
Issuance of common stock under stock award plan, shares     0.0            
Issuance of common stock under stock award plan (3.8)     (3.8)       (3.8)  
Compensation related to share-based payments 74.1     74.1       74.1  
Other (0.1)     (0.1)       (0.1)  
Ending balance at Jun. 30, 2023 14,460.5 $ 0.0 $ 0.1 170.7 (172.8) 17,446.0 $ (2,977.1) $ 14,466.9 $ (6.4)
Ending balance, shares at Jun. 30, 2023   0.0 168.6            
Ending balance, treasury stock, shares at Jun. 30, 2023             (23.8)    
Beginning balance, shares at Dec. 31, 2023   0.0 168.7            
Beginning balance at Dec. 31, 2023 14,799.4 $ 0.0 $ 0.1 302.5 (153.7) 17,627.6 $ (2,977.1)    
Beginning balance, treasury stock, shares at Dec. 31, 2023             (23.8)    
Net income 977.0         977.0      
Other comprehensive income (loss), net of tax 7.7       7.7        
Issuance of common stock under stock option and stock purchase plans, shares     0.2            
Issuance of common stock under stock option and stock purchase plans 23.6     23.6          
Issuance of common stock under stock award plan, shares     0.6            
Issuance of common stock under stock award plan (64.4)     (64.4)          
Compensation related to share-based payments 149.0     149.0          
Other (3.2)     (3.2)          
Ending balance at Jun. 30, 2024 15,889.1 $ 0.0 $ 0.1 407.5 (146.0) 18,604.6 $ (2,977.1)    
Ending balance, shares at Jun. 30, 2024   0.0 169.5            
Ending balance, treasury stock, shares at Jun. 30, 2024             (23.8)    
Beginning balance, shares at Mar. 31, 2024   0.0 169.4            
Beginning balance at Mar. 31, 2024 15,213.0 $ 0.0 $ 0.1 329.5 (160.5) 18,021.0 $ (2,977.1)    
Beginning balance, treasury stock, shares at Mar. 31, 2024             (23.8)    
Net income 583.6         583.6      
Other comprehensive income (loss), net of tax 14.5       14.5        
Issuance of common stock under stock option and stock purchase plans, shares     0.1            
Issuance of common stock under stock option and stock purchase plans 7.9     7.9          
Issuance of common stock under stock award plan, shares     0.0            
Issuance of common stock under stock award plan (1.8)     (1.8)          
Compensation related to share-based payments 72.9     72.9          
Other (1.0)     (1.0)          
Ending balance at Jun. 30, 2024 $ 15,889.1 $ 0.0 $ 0.1 $ 407.5 $ (146.0) $ 18,604.6 $ (2,977.1)    
Ending balance, shares at Jun. 30, 2024   0.0 169.5            
Ending balance, treasury stock, shares at Jun. 30, 2024             (23.8)