XML 31 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statement of Equity Statement - USD ($)
shares in Millions, $ in Millions
Total
Preferred stock
Common stock
Additional paid-in capital
Accumulated Other Comprehensive Income
Retained earnings
Treasury stock
Parent
Noncontrolling interest
Beginning balance, shares at Dec. 31, 2021   0.0 170.8       23.8    
Beginning balance at Dec. 31, 2021 $ 10,959.7 $ 0.0 $ 0.1 $ 68.2 $ (106.7) $ 13,911.7 $ (2,977.1) $ 10,896.2 $ 63.5
Net income 218.5         303.8   303.8 (85.3)
Other comprehensive income (loss), net of tax (8.5)       (8.5)     (8.5)  
Capital contribution from noncontrolling interest 0.2               0.2
Issuance of common stock under stock option and stock purchase plans, shares     0.1            
Issuance of common stock under stock option and stock purchase plans 18.9     18.9       18.9  
Issuance of common stock under award plan, shares     0.4            
Issuance of common stock under stock award plan (39.7)     (39.7)   0.0   (39.7)  
Compensation related to share-based payments 70.4     70.4       70.4  
Other 1.2     1.2       1.2  
Ending balance at Mar. 31, 2022 11,220.7 $ 0.0 $ 0.1 119.0 (115.2) 14,215.5 $ (2,977.1) 11,242.3 (21.6)
Ending balance, shares at Mar. 31, 2022   0.0 171.3       23.8    
Beginning balance, shares at Dec. 31, 2022   0.0 167.9       23.8    
Beginning balance at Dec. 31, 2022 13,388.4 $ 0.0 $ 0.1 73.3 (164.9) 16,466.5 $ (2,977.1) 13,397.9 (9.5)
Net income 387.6         387.9   387.9 (0.3)
Other comprehensive income (loss), net of tax (7.1)       (7.1)     (7.1)  
Capital contribution from noncontrolling interest 0.2               0.2
Issuance of common stock under stock option and stock purchase plans, shares     0.1            
Issuance of common stock under stock option and stock purchase plans 20.1     20.1       20.1  
Issuance of common stock under award plan, shares     0.6            
Issuance of common stock under stock award plan (80.2)     (80.2)       (80.2)  
Compensation related to share-based payments 78.9     78.9       78.9  
Other (0.9)     (0.9)       (0.9)  
Ending balance at Mar. 31, 2023 $ 13,787.0 $ 0.0 $ 0.1 $ 91.2 $ (172.0) $ 16,854.4 $ (2,977.1) $ 13,796.6 $ (9.6)
Ending balance, shares at Mar. 31, 2023   0.0 168.6       23.8