XML 82 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
The tables below present information about our assets and liabilities that are regularly measured and carried at fair value and indicate the level within the fair value hierarchy of the valuation techniques we utilized to determine such fair value:
As of March 31, 2020 (In millions)
 
Total
 
Quoted Prices
in Active
Markets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Cash equivalents
 
$
1,974.1

 
$

 
$
1,974.1

 
$

Marketable debt securities:
 
 
 
 
 
 
 
 
Corporate debt securities
 
1,353.5

 

 
1,353.5

 

Government securities
 
710.4

 

 
710.4

 

Mortgage and other asset backed securities
 
174.7

 

 
174.7

 

Marketable equity securities
 
276.1

 
276.1

 

 

Derivative contracts
 
107.3

 

 
107.3

 

Plan assets for deferred compensation
 
24.5

 

 
24.5

 

Total
 
$
4,620.6

 
$
276.1

 
$
4,344.5

 
$

Liabilities:
 
 
 
 
 
 
 
 
Derivative contracts
 
$
3.7

 
$

 
$
3.7

 
$

Contingent consideration obligations
 
341.5

 

 

 
341.5

Total
 
$
345.2

 
$

 
$
3.7

 
$
341.5


As of December 31, 2019 (In millions)
 
Total
 
Quoted Prices
in Active
Markets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
 
Cash equivalents
 
$
2,541.1

 
$

 
$
2,541.1

 
$

Marketable debt securities:
 
 
 
 
 
 
 
 
Corporate debt securities
 
1,695.1

 

 
1,695.1

 

Government securities
 
1,013.9

 

 
1,013.9

 

Mortgage and other asset backed securities
 
261.3

 

 
261.3

 

Marketable equity securities
 
337.5

 
7.9

 
329.6

 

Derivative contracts
 
43.8

 

 
43.8

 

Plan assets for deferred compensation
 
27.7

 

 
27.7

 

Total
 
$
5,920.4

 
$
7.9

 
$
5,912.5

 
$

Liabilities:
 
 
 
 
 
 
 
 
Derivative contracts
 
$
8.3

 
$

 
$
8.3

 
$

Contingent consideration obligations
 
346.1

 

 

 
346.1

Total
 
$
354.4

 
$

 
$
8.3

 
$
346.1


There have been no material impairments of our assets measured and carried at fair value during the three months ended March 31, 2020. In addition, there were no changes in valuation techniques during the three months ended March 31, 2020. The fair value of Level 2 instruments classified as cash equivalents and marketable debt securities were determined through third-party pricing services. Our investments in equity securities include shares of Ionis Pharmaceuticals, Inc. (Ionis) common stock acquired in June 2018. Our shares in Ionis common stock were initially subject to certain holding period restrictions that expired during the first quarter of 2020. The fair value of this investment was a Level 1 measurement as of March 31, 2020. For a description of our validation procedures related to prices provided by third-party pricing services and our option pricing valuation model, please read Note 1,
Summary of Significant Accounting Policies - Fair Value Measurements, to our consolidated financial statements included in our 2019 Form 10-K.
The following table summarizes the significant unobservable inputs in the fair value measurement of our contingent consideration obligations as of March 31, 2020:
 
As of March 31, 2020
 
 
 
 
Liabilities
Fair Value
(in millions)
Valuation Technique
Unobservable Input
Range
Weighted Average
Contingent consideration obligation
$341.5
Discounted cash flow
Discount rate
2.40% to 2.53%
2.44%
Timing of achievement of development milestones
2020 to 2027
The weighted average discount rate was calculated based on the relative fair value of our contingent consideration obligations. In addition, we apply various probabilities of technological and regulatory success, ranging from the low-teens to certain probability, to the valuation models to estimate the fair values of our contingent consideration obligations.
Debt Instruments
The fair and carrying values of our debt instruments, which are Level 2 liabilities, are summarized as follows:
 
 
As of March 31, 2020
 
As of December 31, 2019
(In millions)
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
2.900% Senior Notes due September 15, 2020
 
$
1,498.1

 
$
1,501.8

 
$
1,509.6

 
$
1,495.8

3.625% Senior Notes due September 15, 2022
 
1,022.0

 
996.9

 
1,038.9

 
996.6

4.050% Senior Notes due September 15, 2025
 
1,838.1

 
1,739.9

 
1,897.2

 
1,739.5

5.200% Senior Notes due September 15, 2045
 
2,323.1

 
1,723.1

 
2,107.9

 
1,722.9

Total
 
$
6,681.3

 
$
5,961.7

 
$
6,553.6

 
$
5,954.8


The fair values of each of our series of Senior Notes were determined through market, observable and corroborated sources. For additional information on our debt instruments, please read Note 12, Indebtedness, to our consolidated financial statements included in our 2019 Form 10-K.
Contingent Consideration Obligations
In connection with our acquisitions of Convergence and BIN, we agreed to make additional payments based upon the achievement of certain milestone events. The following table provides a roll forward of the fair values of our contingent consideration obligations, which includes Level 3 measurements:
 
 
For the Three Months
Ended March 31,
(In millions)
 
2020
 
2019
Fair value, beginning of period
 
$
346.1

 
$
409.8

Changes in fair value
 
(4.6
)
 
11.5

Payments
 

 

Fair value, end of period
 
$
341.5

 
$
421.3


As of March 31, 2020 and December 31, 2019, $194.2 million and $197.7 million, respectively, of the fair value of our total contingent consideration obligations was reflected as a component of other long-term liabilities in our condensed consolidated balance sheets with the remaining balance reflected as a component of accrued expenses and other.
For the three months ended March 31, 2020, changes in the fair value of our contingent consideration obligations were primarily due to changes in the interest rates used to revalue our contingent consideration liabilities and changes in the expected timing of the achievement of certain remaining developmental milestones, partially offset by the passage of time.
For the three months ended March 31, 2019, changes in the fair value of our contingent consideration obligations were primarily due to changes in the expected timing of the achievement of certain remaining development milestones, changes in interest rates used to revalue our contingent consideration liabilities and the passage of time.