XML 163 R86.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases Leases (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating lease assets $ 427.0 $ 0.0
Operating lease liability, noncurrent 412.7 0.0
Operating lease liabilities 486.3  
Net lease cost 86.7  
ASC 842 - Minimum lease payments, 2020 87.6  
ASC 842 - Minimum lease payments, 2021 81.5  
ASC 842 - Minimum lease payments, 2022 75.7  
ASC 842 - Minimum lease payments, 2023 72.5  
ASC 842 - Minimum lease payments, 2024 69.0  
ASC 842 - Minimum lease payments, thereafter 158.3  
Total lease payments 544.6  
Less: interest $ 58.3  
ASC 840 - Minimum lease payments, 2019   87.0
ASC 840 - Minimum lease payments, 2020   80.7
ASC 840 - Minimum lease payments, 2021   75.9
ASC 840 - Minimum lease payments, 2022   71.7
ASC 840 - Minimum lease payments, 2023   71.0
ASC 840 - Minimum lease payments, thereafter   215.3
ASC 840 - Minimum lease payments, total   601.6
ASC 840 - Sublease income, 2019   (26.8)
ASC 840 - Sublease income, 2020   (25.6)
ASC 840 - Sublease income, 2021   (23.7)
ASC 840 - Sublease income, 2022   (24.0)
ACS 840 - Sublease income, 2023   (24.3)
ASC 840 - Sublease income, thereafter   (58.4)
ASC 840 - Sublease income, total   (182.8)
ASC 840 - Net minimum lease payments, 2019   60.2
ASC 840 - Net minimum lease payments, 2020   55.1
ASC 840 - Net minimum lease payments, 2021   52.2
ASC 840 - Net minimum lease payments, 2022   47.7
ASC 840 - Net minimum lease payments, 2023   46.7
ASC 840 - Net minimum lease payments, thereafter   156.9
ASC 840 - Net minimum lease payments, total   $ 418.8
Operating Lease, Weighted Average Remaining Lease Term 7 years 25 days  
Operating Lease, Weighted Average Discount Rate, Percent 3.20%  
Operating Lease, Payments $ 93.8  
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability 35.9  
Operating lease assets [Member]    
Operating lease assets 427.0  
Accrued expenses and other    
Operating lease liability, current 73.6  
Long-term operating lease liabilities [Member]    
Operating lease liability, noncurrent 412.7  
Research and development    
Operating lease cost 6.7  
Variable lease cost 1.2  
Selling, General and Administrative Expenses    
Operating lease cost 84.6  
Variable lease cost 23.7  
Sublease income (25.6)  
Other income (expense)    
Sublease income $ (3.9)