XML 108 R69.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2019
Dec. 31, 2018
Operating lease assets $ 422.0 $ 422.0 $ 0.0
Long-term operating lease liabilities 410.5 410.5 0.0
Operating lease liabilities 481.1 481.1  
Operating lease cost 15.9 46.0  
Net lease cost 15.9 46.0  
ASC 842 - Minimum lease payments 2019 (remaining three months) 29.9 29.9  
ASC 842 - Minimum lease payments, 2020 80.0 80.0  
ASC 842 - Minimum lease payments, 2021 74.8 74.8  
ASC 842 - Minimum lease payments, 2022 71.5 71.5  
ASC 842 - Minimum lease payments, 2023 70.2 70.2  
ASC 842 - Minimum lease payments, 2024 67.3 67.3  
ASC 842 - Minimum lease payments, thereafter 148.7 148.7  
ASC 842 - Minimum lease payments 542.4 542.4  
Less: Interest $ 61.3 $ 61.3  
ASC 840 - Minimum lease payments, 2019     87.0
ASC 840 - Minimum lease payments, 2020     80.7
ASC 840 - Minimum lease payments, 2021     75.9
ASC 840 - Minimum lease payments, 2022     71.7
ASC 940 - Minimum lease payments, 2023     71.0
ASC 840 - Minimum lease payments, thereafter     215.3
ASC 840 - Minimum lease payments total     601.6
ASC 840 - Sublease income, 2019     26.8
ASC 840 - Sublease income, 2020     25.6
ASC 840 - Sublease income, 2021     23.7
ASC 840 - Sublease income, 2022     24.0
ASC 840 - Sublease income, 2023     24.3
ASC 840 - Sublease income, thereafter     58.4
ASC 840 - Sublease income total     182.8
ASC 840 - Net minimum lease payments 2019     60.2
ASC 840 - Net minimum lease payments, 2020     55.1
ASC 840 - Net minimum lease payments, 2021     52.2
ASC 840 - Net minimum lease payments, 2022     47.7
ASC 840 - Net minimum lease payments, 2023     46.7
ASC 840 - Net minimum lease payments, thereafter     156.9
ASC 840 - Net minimum lease payments total     $ 418.8
Weighted average remaining lease term in years 7 years 2 months 12 days 7 years 2 months 12 days  
Weighted average discount rate 3.30% 3.30%  
Cash paid for amounts included in measurement of lease liabilities $ 23.5 $ 70.3  
Operating lease assets obtained in exchange for lease obligations 4.6 17.3  
Research and development      
Operating lease cost 1.8 5.5  
Net lease cost 1.8 5.5  
Selling, general and administrative      
Operating lease cost 21.3 62.7  
Sublease income (6.2) (19.3)  
Net lease cost 21.3 62.7  
Other income (expense)      
Sublease income (1.0) (2.9)  
Operating lease assets      
Operating lease assets 422.0 422.0  
Accrued expenses and other      
Operating lease liability, current 70.6 70.6  
Long-term operating lease liabilities      
Long-term operating lease liabilities $ 410.5 $ 410.5