XML 107 R71.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Operating lease assets $ 434.4 $ 434.4 $ 0.0
Long-term operating lease liabilities 423.0 423.0 0.0
Operating lease liabilities 495.3 495.3  
Operating lease cost 14.4 30.1  
Net lease cost 14.4 30.1  
ASC 842 - Minimum lease payments 2019 (remaining six months) 50.2 50.2  
ASC 842 - Minimum lease payments, 2020 80.5 80.5  
ASC 842 - Minimum lease payments, 2021 74.9 74.9  
ASC 842 - Minimum lease payments, 2022 70.9 70.9  
ASC 842 - Minimum lease payments, 2023 69.4 69.4  
ASC 842 - Minimum lease payments, 2024 66.7 66.7  
ASC 842 - Minimum lease payments, thereafter 147.6 147.6  
ASC 842 - Minimum lease payments 560.2 560.2  
Less: Interest $ 64.9 $ 64.9  
ASC 840 - Minimum lease payments, 2019     87.0
ASC 840 - Minimum lease payments, 2020     80.7
ASC 840 - Minimum lease payments, 2021     75.9
ASC 840 - Minimum lease payments, 2022     71.7
ASC 940 - Minimum lease payments, 2023     71.0
ASC 840 - Minimum lease payments, thereafter     215.3
ASC 840 - Minimum lease payments total     601.6
ASC 840 - Sublease income, 2019     26.8
ASC 840 - Sublease income, 2020     25.6
ASC 840 - Sublease income, 2021     23.7
ASC 840 - Sublease income, 2022     24.0
ASC 840 - Sublease income, 2023     24.3
ASC 840 - Sublease income, thereafter     58.4
ASC 840 - Sublease income total     182.8
ASC 840 - Net minimum lease payments 2019     60.2
ASC 840 - Net minimum lease payments, 2020     55.1
ASC 840 - Net minimum lease payments, 2021     52.2
ASC 840 - Net minimum lease payments, 2022     47.7
ASC 840 - Net minimum lease payments, 2023     46.7
ASC 840 - Net minimum lease payments, thereafter     156.9
ASC 840 - Net minimum lease payments total     $ 418.8
Weighted average remaining lease term in years 7 years 4 months 24 days 7 years 4 months 24 days  
Weighted average discount rate 3.30% 3.30%  
Cash paid for amounts included in measurement of lease liabilities $ 27.4 $ 46.8  
Operating lease assets obtained in exchange for lease obligations 7.3 12.7  
Research and development      
Operating lease cost 3.4 3.7  
Net lease cost 3.4 3.7  
Selling, general and administrative      
Operating lease cost 17.9 41.4  
Sublease income (6.0) (13.1)  
Net lease cost 17.9 41.4  
Other income (expense)      
Sublease income (0.9) (1.9)  
Operating lease assets      
Operating lease assets 434.4 434.4  
Accrued expenses and other      
Operating lease liability, current 72.3 72.3  
Long-term operating lease liabilities      
Long-term operating lease liabilities $ 423.0 $ 423.0