XML 67 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of operating leases
The following table summarizes the presentation in our condensed consolidated balance sheets of our operating leases:
(In millions)
Balance sheet location
 
As of March 31, 2019
Assets:
 
 
 
Operating lease assets
Operating lease assets
 
$
447.8

 
 
 
 
Liabilities
 
 
 
Current operating lease liabilities
Accrued expenses and other
 
$
72.5

Non-current operating lease liabilities
Long-term operating lease liabilities
 
436.1

Total operating lease liabilities
 
 
$
508.6

Operating lease cost
The following table summarizes the effect of lease costs in our condensed consolidated statements of income:
 
 
 
For the Three Months
Ended March 31,
(In millions)
Income Statement Location
 
2019
Operating lease cost
Research and development
 
$
0.3

 
Selling, general and administrative
 
23.5

Sublease income
Selling, general and administrative
 
(7.1
)
 
Other (income) expense, net
 
(1.0
)
Net lease cost
 
 
$
15.7

Operating lease liability maturity
The minimum lease payments, net of income from subleases, for the next five years and thereafter is expected to be as follows:

(In millions)
As of
March 31,
2019
2019 (remaining nine months)
$
69.4

2020
81.7

2021
76.0

2022
69.2

2023
68.6

2024
66.1

Thereafter
146.2

Total lease payments
$
577.2

Less: interest
68.6

Present value of operating lease liabilities
$
508.6

Minimum lease payments
Under the prior lease guidance minimum rental commitments under non-cancelable leases, net of income from subleases, for each of the next five years and total thereafter as of December 31, 2018, were as follows:
(In millions)
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
Total
Minimum lease payments
$
87.0

 
$
80.7

 
$
75.9

 
$
71.7

 
$
71.0

 
$
215.3

 
$
601.6

Less: income from subleases (1)
(26.8
)
 
(25.6
)
 
(23.7
)
 
(24.0
)
 
(24.3
)
 
(58.4
)
 
(182.8
)
Net minimum lease payments
$
60.2

 
$
55.1

 
$
52.2

 
$
47.7

 
$
46.7

 
$
156.9

 
$
418.8

(1)
Represents sublease income expected to be received for the vacated manufacturing facility in Cambridge, MA, the vacated portion of our Weston, MA facility and other facilities throughout the world.
Operating lease weighted average remaining term and discount rate
The weighted average remaining lease term and weighted average discount rate of our operating leases are as follows:
 
As of March 31, 2019
Weighted average remaining lease term in years
7.88

Weighted average discount rate
3.3
%
Operating lease supplemental cash flow disclosure
Supplemental disclosure of cash flow information related to our operating leases included in cash flows provided by operating activities in our condensed consolidated statements of cash flows is as follows:
 
For the Three Months
Ended March 31,
(In millions)
2019
Cash paid for amounts included in the measurement of lease liabilities
$
19.4

Operating lease assets obtained in exchange for lease obligations
$
5.4