XML 94 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible assets
Intangible assets, net of accumulated amortization, impairment charges and adjustments are summarized as follows:
 
 
 
As of December 31, 2018
 
As of December 31, 2017
(In millions)
Estimated Life
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
Out-licensed patents
13-23 years
 
$
543.3

 
$
(542.3
)
 
$
1.0

 
$
543.3

 
$
(535.6
)
 
$
7.7

Developed technology
15-23 years
 
3,005.3

 
(2,734.8
)
 
270.5

 
3,005.3

 
(2,689.0
)
 
316.3

In-process research and development
Indefinite until commercialization
 
476.0

 

 
476.0

 
680.6

 

 
680.6

Trademarks and trade names
Indefinite
 
64.0

 

 
64.0

 
64.0

 

 
64.0

Acquired and in-licensed rights and patents
4-18 years
 
3,638.7

 
(1,330.2
)
 
2,308.5

 
3,971.4

 
(1,160.4
)
 
2,811.0

Total intangible assets
 
 
$
7,727.3

 
$
(4,607.3
)
 
$
3,120.0

 
$
8,264.6

 
$
(4,385.0
)
 
$
3,879.6

Estimated future amortization of intangible assets
Based upon this most recent analysis, the estimated future amortization of acquired intangible assets for the next five years is expected to be as follows:
(In millions)
As of December 31, 2018
2019
$
270.0

2020
290.0

2021
250.0

2022
250.0

2023
230.0

Summary of roll forward of the changes in goodwill
The following table provides a roll forward of the changes in our goodwill balance:
 
As of December 31,
(In millions)
2018
 
2017
Goodwill, beginning of year
$
4,632.5

 
$
3,669.3

Elimination of goodwill allocated to our hemophilia business

 
(314.1
)
Increase to goodwill
1,080.1

 
1,267.3

Other
(6.2
)
 
10.0

Goodwill, end of year
$
5,706.4

 
$
4,632.5