XML 105 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible assets
Intangible assets, net of accumulated amortization, impairment charges and adjustments are summarized as follows:
 
 
 
As of December 31, 2017
 
As of December 31, 2016
(In millions)
Estimated Life
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
Out-licensed patents
13-23 years
 
$
543.3

 
$
(535.6
)
 
$
7.7

 
$
543.3

 
$
(523.6
)
 
$
19.7

Developed technology
15-23 years
 
3,005.3

 
(2,689.0
)
 
316.3

 
3,005.3

 
(2,634.3
)
 
371.0

In-process research and development
Indefinite until commercialization
 
680.6

 

 
680.6

 
648.0

 

 
648.0

Trademarks and trade names
Indefinite
 
64.0

 

 
64.0

 
64.0

 

 
64.0

Acquired and in-licensed rights and patents
4-18 years
 
3,971.4

 
(1,160.4
)
 
2,811.0

 
3,481.7

 
(776.1
)
 
2,705.6

Total intangible assets
 
 
$
8,264.6

 
$
(4,385.0
)
 
$
3,879.6

 
$
7,742.3

 
$
(3,934.0
)
 
$
3,808.3

Estimated future amortization of intangible assets
Based upon this analysis, the estimated future amortization of acquired intangible assets for the next five years is expected to be as follows:
(In millions)
As of December 31, 2017
2018
$
423.5

2019
401.8

2020
381.6

2021
254.3

2022
242.3

Summary of roll forward of the changes in goodwill
The following table provides a roll forward of the changes in our goodwill balance:
 
As of December 31,
(In millions)
2017
 
2016
Goodwill, beginning of year
$
3,669.3

 
$
2,663.8

Elimination of goodwill allocated to our hemophilia business
(314.1
)
 

Increase to goodwill
1,267.3

 
1,026.9

Other
10.0

 
(21.4
)
Goodwill, end of year
$
4,632.5

 
$
3,669.3