XML 98 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 820,174us-gaap_ProfitLoss $ 479,728us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash flows from operating activities:    
Depreciation and amortization 147,937us-gaap_DepreciationDepletionAndAmortization 190,963us-gaap_DepreciationDepletionAndAmortization
Share-based compensation 52,063us-gaap_ShareBasedCompensation 46,340us-gaap_ShareBasedCompensation
Deferred income taxes 16,739us-gaap_DeferredIncomeTaxExpenseBenefit (79,558)us-gaap_DeferredIncomeTaxExpenseBenefit
Other (32,921)us-gaap_OtherNoncashIncomeExpense (71,476)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net:    
Accounts receivable (128,287)us-gaap_IncreaseDecreaseInAccountsReceivable (197,685)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (21,507)us-gaap_IncreaseDecreaseInInventories (16,980)us-gaap_IncreaseDecreaseInInventories
Accrued expenses and other current liabilities (205,467)us-gaap_IncreaseDecreaseInAccruedLiabilities (171,368)us-gaap_IncreaseDecreaseInAccruedLiabilities
Current taxes payable 154,017us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (18,640)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other changes in operating assets and liabilities, net (69,711)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (56,698)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash flows provided by operating activities 733,037us-gaap_NetCashProvidedByUsedInOperatingActivities 104,626us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Proceeds from sales and maturities of marketable securities 373,563us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 757,512us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Purchases of marketable securities (322,958)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (666,211)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Acquisitions of business, net of cash acquired (198,798)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of property, plant and equipment (97,830)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (54,306)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Contingent consideration related to Fumapharm AG acquisition 250,000us-gaap_PaymentsToAcquireOtherProductiveAssets 25,000us-gaap_PaymentsToAcquireOtherProductiveAssets
Other (6,748)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (6,002)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash flows provided by (used in) investing activities (502,771)us-gaap_NetCashProvidedByUsedInInvestingActivities 5,993us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from issuance of stock for share-based compensation arrangements 25,614us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 22,363us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Excess tax benefit from stock options 66,429us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 79,456us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Other (11,287)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 13,056us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash flows provided by financing activities 80,756us-gaap_NetCashProvidedByUsedInFinancingActivities 114,875us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 311,022us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 225,494us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Effect of exchange rate changes on cash and cash equivalents (37,895)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 545us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and cash equivalents, beginning of the period 1,204,924us-gaap_CashAndCashEquivalentsAtCarryingValue 602,562us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of the period $ 1,478,051us-gaap_CashAndCashEquivalentsAtCarryingValue $ 828,601us-gaap_CashAndCashEquivalentsAtCarryingValue