XML 79 R64.htm IDEA: XBRL DOCUMENT v3.19.1
Correction of Misstatement in Prior Period Financial Statements (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Error Corrections and Prior Period Adjustments Restatement                        
Premiums Earned, Net, Property and Casualty                 $ 318.3 $ 459.0 $ 471.2  
Revenues $ 264.4 $ 346.0 $ 341.7 $ 323.7 $ 363.1 $ 358.4 $ 355.7 $ 345.1 1,275.8 1,422.3 1,404.6  
Policyholder Benefits and Claims Incurred, Net, Property, Casualty and Liability                 (796.4) (918.3) (942.3)  
Acquisition And Operating Expenses                 449.8 455.2 430.1  
Income (loss) before federal income tax                 12.9 35.0 18.8  
Deferred Income Tax Expense (Benefit)                 1.2 52.4 1.3  
Total federal income tax expense (benefit)                 0.1 52.8 (0.4)  
Net (loss) income $ (24.5) $ 33.4 $ 6.0 $ (2.1) $ (13.8) $ (9.5) $ 8.7 $ (3.3) 12.8 (17.8) 19.2  
Increase (Decrease) in Deferred Policy Acquisition Costs                 8.4 11.5 (1.4)  
Other liabilities and due from affiliates                 $ 47.6 $ 11.3 $ 33.7  
Basic (usd per share) $ (0.57) $ 0.78 $ 0.14 $ (0.05) $ (0.33) $ (0.23) $ 0.21 $ (0.08) $ 0.30 $ (0.42) $ 0.46  
Diluted (usd per share) $ (0.57) $ 0.76 $ 0.14 $ (0.05) $ (0.33) $ (0.23) $ 0.21 $ (0.08) $ 0.29 $ (0.42) $ 0.46  
Net actuarial (loss) gain arising during period                 $ (4.3) $ (1.5) $ (4.6)  
Negative prior service cost                 (6.3) (6.3) (6.2)  
Net actuarial gain                 13.2 12.5 14.9  
Income tax expense                 (0.6) (1.7) (1.5)  
Total net unrecognized benefit plan obligations                 2.0 3.0 2.6  
Net current period other comprehensive income                 (36.3) 6.2 (3.1)  
Comprehensive Income (loss)                 (23.5) (11.6) 16.1  
Deferred acquisition costs $ 101.9       $ 110.3       101.9 110.3 121.8 $ 120.4
Current federal income taxes 5.9       4.8       5.9 4.8    
Federal income tax, net 77.8       69.5       77.8 69.5    
Assets (2,895.9)       (3,019.1)       (2,895.9) (3,019.1)    
Losses and loss expenses payable (affiliated net assumed $711.4 and $630.9, respectively) 1,146.8       1,255.6       1,146.8 1,255.6 1,181.6 1,053.0
Liability, Defined Benefit Plan 83.0       99.3       83.0 99.3    
Due to affiliate 22.4       18.6       22.4 18.6    
Other liabilities 119.0       76.7       119.0 76.7    
Liabilities 2,077.4       2,184.1       2,077.4 2,184.1    
Accumulated other comprehensive income (affiliated net ceded $50.7 and $53.7, respectively) (96.4)       3.8       (96.4) 3.8 (2.4) $ 0.7
Retained earnings 712.7       653.2       712.7 653.2    
Total stockholders’ equity 818.5       835.0       818.5 835.0 850.5  
Total liabilities and stockholders' equity $ 2,895.9       3,019.1       2,895.9 3,019.1    
Postretirement and pension benefits                 (16.9) (14.8) (48.0)  
Federal income taxes                 (0.8) 54.4 (0.2)  
Net cash provided by operating activities                 $ (13.4) 67.9 113.5  
Previously Reported [Member]                        
Error Corrections and Prior Period Adjustments Restatement                        
Premiums Earned, Net, Property and Casualty                   1,275.1 1,291.9  
Revenues                   1,421.3 1,405.4  
Policyholder Benefits and Claims Incurred, Net, Property, Casualty and Liability                   (918.3) (942.4)  
Acquisition And Operating Expenses                   455.8 430.4  
Costs and Expenses                   1,387.9 1,386.2  
Income (loss) before federal income tax                   33.4 19.2  
Deferred Income Tax Expense (Benefit)                   43.7 (0.1)  
Total federal income tax expense (benefit)                   44.1 (1.8)  
Net (loss) income                   (10.7) 21.0  
Increase (Decrease) in Deferred Policy Acquisition Costs                   12.0 (0.7)  
Other liabilities and due from affiliates                   $ 6.0 $ 7.3  
Basic (usd per share)                   $ (0.25) $ 0.50  
Diluted (usd per share)                   $ (0.25) $ 0.50  
Net actuarial (loss) gain arising during period                   $ (1.0) $ (3.0)  
Negative prior service cost                   5.5 5.5  
Net actuarial gain                   8.0 9.4  
Income tax expense                   (0.5) (0.3)  
Total net unrecognized benefit plan obligations                   (1.0) (0.6)  
Net current period other comprehensive income                   4.2 (5.1)  
Comprehensive Income (loss)                   (6.5) 15.9  
Deferred acquisition costs         117.8         117.8 129.8  
Current federal income taxes         4.8         4.8 6.7  
Federal income tax, net         57.2         57.2 102.1  
Assets         (3,014.3)         (3,014.3) (2,959.4)  
Losses and loss expenses payable (affiliated net assumed $711.4 and $630.9, respectively)         1,255.6         1,255.6 1,181.6  
Liability, Defined Benefit Plan         64.5         64.5 74.4  
Due to affiliate         2.7         2.7 2.4  
Other liabilities         76.7         76.7 69.8  
Liabilities         2,133.4         2,133.4 2,068.1  
Accumulated other comprehensive income (affiliated net ceded $50.7 and $53.7, respectively)         36.7         36.7 32.5  
Retained earnings         666.2         666.2 693.8  
Total stockholders’ equity         880.9         880.9 891.3  
Total liabilities and stockholders' equity         3,014.3         3,014.3 2,959.4  
Postretirement and pension benefits                   (9.0) (28.8)  
Federal income taxes                   46.3 4.5  
Net cash provided by operating activities                   67.9 113.5  
Scenario, Adjustment [Member]                        
Error Corrections and Prior Period Adjustments Restatement                        
Premiums Earned, Net, Property and Casualty                   1.0 (0.8)  
Revenues                   1.0 (0.8)  
Policyholder Benefits and Claims Incurred, Net, Property, Casualty and Liability                   0.0 0.1  
Acquisition And Operating Expenses                   (0.6) (0.3)  
Costs and Expenses                   (0.6) (0.4)  
Income (loss) before federal income tax                   1.6 (0.4)  
Deferred Income Tax Expense (Benefit)                   8.7 1.4  
Total federal income tax expense (benefit)                   8.7 1.4  
Net (loss) income                   (7.1) (1.8)  
Increase (Decrease) in Deferred Policy Acquisition Costs                   (0.5) (0.7)  
Other liabilities and due from affiliates                   $ 5.3 $ 26.4  
Basic (usd per share)                   $ (0.17) $ (0.04)  
Diluted (usd per share)                   $ (0.17) $ (0.04)  
Net actuarial (loss) gain arising during period                   $ (0.5) $ (1.6)  
Negative prior service cost                   0.8 0.7  
Net actuarial gain                   4.5 5.5  
Income tax expense                   (1.2) (1.2)  
Total net unrecognized benefit plan obligations                   (2.0) (2.0)  
Net current period other comprehensive income                   2.0 2.0  
Comprehensive Income (loss)                   (5.1) 0.2  
Deferred acquisition costs         (7.5)         (7.5) (8.0)  
Current federal income taxes         0.0         0.0 0.0  
Federal income tax, net         12.3         12.3 22.0  
Assets         (4.8)         (4.8) (14.0)  
Losses and loss expenses payable (affiliated net assumed $711.4 and $630.9, respectively)         0.0         0.0 0.0  
Liability, Defined Benefit Plan         34.8         34.8 40.4  
Due to affiliate         15.9         15.9 13.6  
Other liabilities         0.0         0.0 0.8  
Liabilities         50.7         50.7 54.8  
Accumulated other comprehensive income (affiliated net ceded $50.7 and $53.7, respectively)         (32.9)         (32.9) (34.9)  
Retained earnings         (13.0)         (13.0) (5.9)  
Total stockholders’ equity         (45.9)         (45.9) (40.8)  
Total liabilities and stockholders' equity         4.8         4.8 14.0  
Postretirement and pension benefits                   (5.8) (19.2)  
Federal income taxes                   8.1 (4.7)  
Net cash provided by operating activities                   0.0 0.0  
Restatement Adjustment [Member]                        
Error Corrections and Prior Period Adjustments Restatement                        
Premiums Earned, Net, Property and Casualty                   1,276.1 1,291.1  
Revenues                   1,422.3 1,404.6  
Policyholder Benefits and Claims Incurred, Net, Property, Casualty and Liability                   (918.3) (942.3)  
Acquisition And Operating Expenses                   455.2 430.1  
Costs and Expenses                   1,387.3 1,385.8  
Income (loss) before federal income tax                   35.0 18.8  
Deferred Income Tax Expense (Benefit)                   52.4 1.3  
Total federal income tax expense (benefit)                   52.8 (0.4)  
Net (loss) income                   (17.8) 19.2  
Increase (Decrease) in Deferred Policy Acquisition Costs                   11.5 (1.4)  
Other liabilities and due from affiliates                   $ 11.3 $ 33.7  
Basic (usd per share)                   $ (0.42) $ 0.46  
Diluted (usd per share)                   $ (0.42) $ 0.46  
Net actuarial (loss) gain arising during period                   $ (1.5) $ (4.6)  
Negative prior service cost                   6.3 6.2  
Net actuarial gain                   12.5 14.9  
Income tax expense                   (1.7) (1.5)  
Total net unrecognized benefit plan obligations                   (3.0) (2.6)  
Net current period other comprehensive income                   6.2 (3.1)  
Comprehensive Income (loss)                   (11.6) 16.1  
Deferred acquisition costs         110.3         110.3 121.8  
Current federal income taxes         4.8         4.8 6.7  
Federal income tax, net         69.5         69.5 124.1  
Assets         (3,019.1)         (3,019.1) (2,973.4)  
Losses and loss expenses payable (affiliated net assumed $711.4 and $630.9, respectively)         1,255.6         1,255.6 1,181.6  
Liability, Defined Benefit Plan         99.3         99.3 114.8  
Due to affiliate         18.6         18.6 16.0  
Other liabilities         76.7         76.7 70.6  
Liabilities         2,184.1         2,184.1 2,122.9  
Accumulated other comprehensive income (affiliated net ceded $50.7 and $53.7, respectively)         3.8         3.8 (2.4)  
Retained earnings         653.2         653.2 687.9  
Total stockholders’ equity         835.0         835.0 850.5  
Total liabilities and stockholders' equity         $ 3,019.1         3,019.1 2,973.4  
Postretirement and pension benefits                   (14.8) (48.0)  
Federal income taxes                   54.4 (0.2)  
Net cash provided by operating activities                   $ 67.9 $ 113.5