XML 30 R19.htm IDEA: XBRL DOCUMENT v3.19.2
Stock-Based Compensation and Stock Options (Tables)
3 Months Ended
Jun. 30, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Fair Value of Options Granted The following assumptions were used to estimate the fair value of options granted during the three months ended June 30, 2019 and 2018 using the Black-Scholes option-pricing model:

 

 

 

Three Months Ended June 30,

 

 

 

2019

 

 

2018

 

Risk-free interest rate

 

2.33%

 

 

2.78%

 

Expected volatility

 

32%

 

 

40%

 

Expected dividend yield

 

 

0.00%

 

 

 

0.00%

 

Expected weighted average life of option in years

 

4.5 years

 

 

4.5 years

 

Stock Compensation Expense for Time Based Options and Performance Based Options The table below shows the amounts recognized in the unaudited consolidated financial statements for stock compensation expense for time-based options and performance-based options during the three months ended June 30, 2019 and 2018, respectively.  

 

 

 

Three Months Ended

 

 

 

June 30, 2019

 

 

June 30, 2018

 

Cost of revenues

 

$

485,000

 

 

$

431,000

 

General and administrative

 

 

740,000

 

 

 

748,000

 

Total cost of stock-based compensation included in

   income before income tax provision

 

 

1,225,000

 

 

 

1,179,000

 

Amount of income tax benefit recognized

 

 

(265,000

)

 

 

(278,000

)

Amount charged against net income

 

$

960,000

 

 

$

901,000

 

Effect on basic earnings per share

 

$

(0.05

)

 

$

(0.05

)

Effect on diluted earnings per share

 

$

(0.05

)

 

$

(0.05

)

Stock Options

The following table summarizes information for all stock options for the three months ended June 30, 2019 and 2018:

 

 

 

Three Months Ended June 30, 2019

 

 

Three Months Ended June 30, 2018

 

 

 

Shares

 

 

Weighted

Average

Exercise Price

 

 

Shares

 

 

Weighted

Average

Exercise Price

 

Options outstanding, beginning

 

 

1,058,411

 

 

$

45.17

 

 

 

1,064,439

 

 

$

39.45

 

Options granted

 

 

47,025

 

 

 

70.24

 

 

 

56,800

 

 

 

49.40

 

Options exercised

 

 

(100,955

)

 

 

38.01

 

 

 

(54,238

)

 

 

30.84

 

Options cancelled/forfeited

 

 

(3,651

)

 

 

51.43

 

 

 

(3,747

)

 

 

39.76

 

Options outstanding, ending

 

 

1,000,830

 

 

$

47.05

 

 

 

1,063,254

 

 

$

40.43

 

Stock Options Outstanding and Exercisable

 

The following table summarizes the status of stock options outstanding and exercisable at June 30, 2019:

 

Range of Exercise Price

 

Number of

Outstanding Options

 

 

Weighted

Average

Remaining

Contractual

Life

 

 

Outstanding

Options –

Weighted

Average

Exercise Price

 

 

Exercisable

Options –

Number of

Exercisable

Options

 

 

Exercisable

Options –

Weighted

Average

Exercise

Price

 

$12.71 to $34.78

 

 

262,396

 

 

 

2.27

 

 

$

27.56

 

 

 

201,204

 

 

$

26.12

 

$34.79 to $49.40

 

 

297,264

 

 

 

3.37

 

 

 

45.64

 

 

 

136,418

 

 

 

44.60

 

$49.41 to $59.32

 

 

366,195

 

 

 

4.01

 

 

 

58.02

 

 

 

42,247

 

 

 

57.15

 

$59.33 to $70.24

 

 

74,975

 

 

 

4.71

 

 

 

67.28

 

 

 

 

 

 

 

Total

 

 

1,000,830

 

 

 

3.42

 

 

$

47.05

 

 

 

379,869

 

 

$

36.21

 

Outstanding Options

 

The following table summarizes the status of all outstanding options at June 30, 2019, and changes during the three months then ended:

 

 

 

Number

of Options

 

 

Weighted

Average

Exercise Price

Per Share

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Aggregate

Intrinsic

Value as

of June 30, 2019

 

Options outstanding at April 1, 2019

 

 

1,058,411

 

 

$

45.17

 

 

 

 

 

 

 

 

 

Granted

 

 

47,025

 

 

 

70.24

 

 

 

 

 

 

 

 

 

Exercised

 

 

(100,955

)

 

 

38.01

 

 

 

 

 

 

 

 

 

Cancelled – forfeited

 

 

(3,035

)

 

 

52.74

 

 

 

 

 

 

 

 

 

Cancelled – expired

 

 

(616

)

 

 

45.19

 

 

 

 

 

 

 

 

 

Ending outstanding

 

 

1,000,830

 

 

$

47.05

 

 

 

3.42

 

 

$

39,991,982

 

Ending vested and expected to vest

 

 

954,018

 

 

$

44.52

 

 

 

3.43

 

 

$

33,210,632

 

Ending exercisable at June 30, 2019

 

 

379,869

 

 

$

36.21

 

 

 

2.69

 

 

$

19,297,711