XML 18 R11.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation and Stock Options
9 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation and Stock Options

Note 3 — Stock-Based Compensation and Stock Options

Under the Company’s Restated Omnibus Incentive Plan (formerly the Restated 1988 Executive Stock Option Plan) (the “Plan”) as in effect at December 31, 2024, options exercisable for up to 61,845,000 shares of the Company’s common stock may be granted over the life of the Plan to key employees, non-employee directors, and consultants at exercise prices not less than the fair market value of the common stock on the date of grant. Options granted under the Plan are non-statutory stock options and generally vest 25% one year from the date of grant with the remaining 75% vesting ratably each month over the following 36 months. The options granted to employees and directors expire at the end of five years and ten years from the date of grant, respectively. No options were granted during the three months ended December 31, 2024. All options granted in the nine months ended December 31, 2024 and in the three and nine months ended December 31, 2023, were granted with an exercise price equal to the fair value of the Company’s common stock on the grant date and are non-statutory stock options.

The Company records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model with the assumptions included in the table below. The Company uses historical data, among other factors, to estimate the expected volatility, the expected dividend yield and the expected option life. The Company accounts for forfeitures as they occur, rather than estimating expected forfeitures. The risk-free rate is based on the interest rate paid on a U.S. Treasury issue with a term similar to the estimated life of the option. No options were granted during the three months ended December 31, 2024. The following assumptions were used to estimate the fair value of options granted during the three months ended December 31, 2023, using the Black-Scholes option-pricing model:

 

Three Months Ended

 

 

December 31, 2023

Risk-free interest rate

 

4.65%

Expected volatility

 

36%

Expected dividend yield

 

0.00%

Expected weighted average life of option in years

 

4.2 years

 

For the three months ended December 31, 2024 and 2023, the Company recorded stock-based compensation expense of $1,823,000 and $1,076,000, respectively. For the nine months ended December 31, 2024 and 2023, the Company recorded stock-based compensation expense of $4,376,000 and $3,690,000, respectively. The table below shows the amounts recognized in the unaudited consolidated financial statements for stock-based compensation expense for time-based options and performance-based options during the three and nine months ended December 31, 2024 and 2023, respectively.

 

 

Three Months Ended

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Cost of revenues

 

$

685,000

 

 

$

731,000

 

General and administrative

 

 

1,138,000

 

 

 

345,000

 

Total cost of stock-based compensation included in
   income before income tax provision

 

 

1,823,000

 

 

 

1,076,000

 

Amount of income tax benefit recognized

 

 

(416,000

)

 

 

(254,000

)

Amount charged against net income

 

$

1,407,000

 

 

$

822,000

 

Effect on basic earnings per share

 

$

(0.03

)

 

$

(0.02

)

Effect on diluted earnings per share

 

$

(0.03

)

 

$

(0.02

)

 

 

 

Nine Months Ended

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Cost of revenues

 

$

2,123,000

 

 

$

2,078,000

 

General and administrative

 

 

2,253,000

 

 

 

1,612,000

 

Total cost of stock-based compensation included in
   income before income tax provision

 

 

4,376,000

 

 

 

3,690,000

 

Amount of income tax benefit recognized

 

 

(938,000

)

 

 

(799,000

)

Amount charged against net income

 

$

3,438,000

 

 

$

2,891,000

 

Effect on basic earnings per share

 

$

(0.07

)

 

$

(0.06

)

Effect on diluted earnings per share

 

$

(0.07

)

 

$

(0.06

)

 

The following table summarizes information for all stock options for the three and nine months ended December 31, 2024 and 2023:

 

 

 

Three Months Ended

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

Shares

 

 

Weighted
Average
Exercise Price

 

 

Shares

 

 

Weighted
Average
Exercise Price

 

Options outstanding, beginning

 

 

1,285,827

 

 

$

47.71

 

 

 

1,725,789

 

 

$

38.77

 

Options granted

 

 

 

 

 

 

 

 

129,000

 

 

 

66.85

 

Options exercised

 

 

(48,108

)

 

 

42.82

 

 

 

(73,998

)

 

 

31.59

 

Options cancelled/forfeited

 

 

(6,894

)

 

 

68.49

 

 

 

(10,569

)

 

 

49.81

 

Options outstanding, ending

 

 

1,230,825

 

 

$

47.79

 

 

 

1,770,222

 

 

$

41.05

 

 

 

 

 

Nine Months Ended

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

 

Shares

 

 

Weighted
Average
Exercise Price

 

 

Shares

 

 

Weighted
Average
Exercise Price

 

Options outstanding, beginning

 

 

1,469,181

 

 

$

43.13

 

 

 

1,955,571

 

 

$

36.03

 

Options granted

 

 

63,000

 

 

 

93.71

 

 

 

178,500

 

 

 

68.86

 

Options exercised

 

 

(286,158

)

 

 

33.27

 

 

 

(344,739

)

 

 

26.44

 

Options cancelled/forfeited

 

 

(15,198

)

 

 

61.26

 

 

 

(19,110

)

 

 

49.45

 

Options outstanding, ending

 

 

1,230,825

 

 

$

47.79

 

 

 

1,770,222

 

 

$

41.05

 

 

The following table summarizes the status of stock options outstanding and exercisable at December 31, 2024:

 

Range of Exercise Price

 

Number of
Outstanding
Options

 

 

Weighted
Average
Remaining
Contractual
Life

 

 

Outstanding
Options –
Weighted
Average
Exercise Price

 

 

Exercisable
Options –
Number of
Exercisable
Options

 

 

Exercisable
Options –
Weighted
Average
Exercise
Price

 

$11.05 to $29.23

 

 

365,172

 

 

 

2.25

 

 

$

22.64

 

 

 

365,172

 

 

$

22.64

 

$29.24 to $52.00

 

 

411,330

 

 

 

2.64

 

 

 

47.97

 

 

 

212,598

 

 

 

45.52

 

$52.01 to $66.85

 

 

346,896

 

 

 

3.46

 

 

 

62.40

 

 

 

116,964

 

 

 

60.29

 

$66.86 to $102.27

 

 

107,427

 

 

 

5.41

 

 

 

85.38

 

 

 

12,009

 

 

 

74.09

 

Total

 

 

1,230,825

 

 

 

3.00

 

 

$

47.79

 

 

 

706,743

 

 

$

36.63

 

 

The following table summarizes the status of all outstanding options at December 31, 2024, and changes during the three months then ended:

 

 

 

Number
of
Options

 

 

Weighted
Average
Exercise Price
Per Share

 

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

 

Aggregate Intrinsic
Value as of December 31, 2024

 

Options outstanding at October 1, 2024

 

 

1,285,827

 

 

$

47.71

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(48,108

)

 

 

42.82

 

 

 

 

 

 

 

Cancelled – forfeited

 

 

(6,894

)

 

 

68.49

 

 

 

 

 

 

 

Cancelled – expired

 

 

 

 

 

 

 

 

 

 

 

 

Ending outstanding

 

 

1,230,825

 

 

$

47.79

 

 

 

3.00

 

 

$

78,123,656

 

Ending vested and expected to vest

 

 

1,074,012

 

 

$

46.12

 

 

 

3.04

 

 

$

69,960,809

 

Ending exercisable at December 31, 2024

 

 

706,743

 

 

$

36.63

 

 

 

2.53

 

 

$

52,746,881

 

 

There were no options granted during the three months ended December 31, 2024. The weighted-average grant-date fair value of options granted during the three months ended December 31, 2023. was $23.86.

Included in the above-noted stock option grants and stock-based compensation expense are performance-based stock options that vest only upon the Company’s achievement of certain earnings per share targets that are assessed on a calendar year basis, as determined by the Company’s Board of Directors (the “Board”). These options were valued in the same manner as the time-based options. However, the Company only recognizes stock-based compensation expense to the extent that the targets are determined to be probable of being achieved, which triggers the vesting of the performance options. The Company recognized $819,000 and $58,000 of stock-based compensation expense for the three months ended December 31, 2024 and 2023, respectively, for performance-based stock options. The Company recognized $1,354,000 and $758,0000 of stock-based compensation expense for the nine months ended December 31, 2024 and 2023, respectively, for performance-based stock options.