XML 26 R19.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stock-Based Compensation and Stock Options (Tables)
3 Months Ended
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Fair Value of Options Granted The following assumptions were used to estimate the fair value of options granted during the three months ended June 30, 2024 using the Black-Scholes option-pricing model:

 

 

Three Months Ended

 

 

June 30, 2024

Risk-free interest rate

 

4.40%

Expected volatility

 

32%

Expected dividend yield

 

0.00%

Expected weighted average life of option in years

 

4.0 years

 

Stock Compensation Expense for Time Based Options and Performance Based Options The table below shows the amounts recognized in the unaudited consolidated financial statements for stock-based compensation expense for time-based options and performance-based options during the three months ended June 30, 2024 and 2023, respectively.

 

 

Three Months Ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

Cost of revenues

 

$

715,000

 

 

$

668,000

 

General and administrative

 

 

355,000

 

 

 

644,000

 

Total cost of stock-based compensation included in
   income before income tax provision

 

 

1,070,000

 

 

 

1,312,000

 

Amount of income tax benefit recognized

 

 

(246,000

)

 

 

(290,000

)

Amount charged against net income

 

$

824,000

 

 

$

1,022,000

 

Effect on basic earnings per share

 

$

(0.05

)

 

$

(0.06

)

Effect on diluted earnings per share

 

$

(0.05

)

 

$

(0.06

)

 

Stock Options

The following table summarizes information for all stock options for the three months ended June 30, 2024 and 2023:

 

 

 

Three Months Ended June 30, 2024

 

 

Three Months Ended June 30, 2023

 

 

 

Shares

 

 

Weighted
Average
Exercise Price

 

 

Shares

 

 

Weighted
Average
Exercise Price

 

Options outstanding, beginning

 

 

489,727

 

 

$

129.39

 

 

 

651,857

 

 

$

108.10

 

Options granted

 

 

14,750

 

 

 

270.25

 

 

 

 

 

 

 

Options exercised

 

 

(32,945

)

 

 

95.37

 

 

 

(39,471

)

 

 

75.79

 

Options cancelled/forfeited

 

 

(2,365

)

 

 

165.39

 

 

 

(485

)

 

 

149.26

 

Options outstanding, ending

 

 

469,167

 

 

$

136.02

 

 

 

611,901

 

 

$

110.10

 

 

 

Stock Options Outstanding and Exercisable

The following table summarizes the status of stock options outstanding and exercisable at June 30, 2024:

 

Range of Exercise Price

 

Number of
Outstanding
Options

 

 

Weighted
Average
Remaining
Contractual
Life

 

 

Outstanding
Options –
Weighted
Average
Exercise Price

 

 

Exercisable
Options –
Number of
Exercisable
Options

 

 

Exercisable
Options –
Weighted
Average
Exercise
Price

 

$33.16 to $87.69

 

 

159,616

 

 

 

2.25

 

 

$

68.87

 

 

 

153,912

 

 

$

68.39

 

$87.70 to $155.99

 

 

152,606

 

 

 

3.03

 

 

 

142.01

 

 

 

65,992

 

 

 

132.74

 

$156.00 to $200.55

 

 

125,295

 

 

 

3.91

 

 

 

186.80

 

 

 

31,641

 

 

 

180.83

 

$200.56 to $270.25

 

 

31,650

 

 

 

4.99

 

 

 

244.79

 

 

 

 

 

 

 

Total

 

 

469,167

 

 

 

3.13

 

 

$

136.02

 

 

 

251,545

 

 

$

99.42

 

Outstanding Options

The following table summarizes the status of all outstanding options at June 30, 2024, and changes during the three months then ended:

 

 

 

Number
of
Options

 

 

Weighted
Average
Exercise Price
Per Share

 

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

 

Aggregate Intrinsic
Value as of June 30, 2024

 

Options outstanding at April 1, 2024

 

 

489,727

 

 

$

129.39

 

 

 

 

 

 

 

Granted

 

 

14,750

 

 

 

270.25

 

 

 

 

 

 

 

Exercised

 

 

(32,945

)

 

 

95.37

 

 

 

 

 

 

 

Cancelled – forfeited

 

 

(2,365

)

 

 

165.39

 

 

 

 

 

 

 

Cancelled – expired

 

 

 

 

 

 

 

 

 

 

 

 

Ending outstanding

 

 

469,167

 

 

$

136.02

 

 

 

3.13

 

 

$

55,713,513

 

Ending vested and expected to vest

 

 

405,530

 

 

$

129.54

 

 

 

3.11

 

 

$

50,816,052

 

Ending exercisable at June 30, 2024

 

 

251,545

 

 

$

99.42

 

 

 

2.45

 

 

$

38,952,201