XML 27 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-Based Compensation and Stock Options (Tables)
6 Months Ended
Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Fair Value of Options Granted The following assumptions were used to estimate the fair value of options granted during the three months ended September 30, 2022 and 2021 using the Black-Scholes option-pricing model:

 

 

 

Three Months Ended

 

 

September 30, 2022

 

September 30, 2021

Risk-free interest rate

 

2.73%

 

0.72%

Expected volatility

 

36%

 

36%

Expected dividend yield

 

0.00%

 

0.00%

Expected weighted average life of option in years

 

4.3 years

 

4.3 years

 

Stock Compensation Expense for Time Based Options and Performance Based Options The table below shows the amounts recognized in the unaudited consolidated financial statements for stock compensation expense for time-based options and performance-based options during the three and six months ended September 30, 2022 and 2021, respectively.

 

 

 

Three Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

Cost of revenues

 

$

628,000

 

 

$

528,000

 

General and administrative

 

 

322,000

 

 

 

827,000

 

Total cost of stock-based compensation included in
   income before income tax provision

 

 

950,000

 

 

 

1,355,000

 

Amount of income tax benefit recognized

 

 

(199,000

)

 

 

(266,000

)

Amount charged against net income

 

$

751,000

 

 

$

1,089,000

 

Effect on basic earnings per share

 

$

(0.04

)

 

$

(0.06

)

Effect on diluted earnings per share

 

$

(0.04

)

 

$

(0.06

)

 

 

 

Six Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

Cost of revenues

 

$

1,208,000

 

 

$

1,052,000

 

General and administrative

 

 

1,121,000

 

 

 

1,649,000

 

Total cost of stock-based compensation included in
   income before income tax provision

 

 

2,329,000

 

 

 

2,701,000

 

Amount of income tax benefit recognized

 

 

(492,000

)

 

 

(510,000

)

Amount charged against net income

 

$

1,837,000

 

 

$

2,191,000

 

Effect on basic earnings per share

 

$

(0.11

)

 

$

(0.12

)

Effect on diluted earnings per share

 

$

(0.10

)

 

$

(0.12

)

Stock Options

The following table summarizes information for all stock options for the three and six months ended September 30, 2022 and 2021:

 

 

 

Three Months Ended September 30, 2022

 

 

Three Months Ended September 30, 2021

 

 

 

Shares

 

 

Weighted
Average
Exercise Price

 

 

Shares

 

 

Weighted
Average
Exercise Price

 

Options outstanding, beginning

 

 

722,343

 

 

$

90.94

 

 

 

846,625

 

 

$

68.50

 

Options granted

 

 

35,600

 

 

 

163.61

 

 

 

27,250

 

 

 

154.97

 

Options exercised

 

 

(39,947

)

 

 

52.97

 

 

 

(67,915

)

 

 

56.83

 

Options cancelled/forfeited

 

 

(11,268

)

 

 

130.12

 

 

 

(26,978

)

 

 

79.26

 

Options outstanding, ending

 

 

706,728

 

 

$

96.14

 

 

 

778,982

 

 

$

72.17

 

 

 

 

Six Months Ended September 30, 2022

 

 

Six Months Ended September 30, 2021

 

 

 

Shares

 

 

Weighted
Average
Exercise Price

 

 

Shares

 

 

Weighted
Average
Exercise Price

 

Options outstanding, beginning

 

 

723,876

 

 

$

84.55

 

 

 

937,158

 

 

$

64.28

 

Options granted

 

 

80,200

 

 

 

155.42

 

 

 

60,250

 

 

 

135.53

 

Options exercised

 

 

(83,686

)

 

 

47.59

 

 

 

(186,671

)

 

 

51.95

 

Options cancelled/forfeited

 

 

(13,662

)

 

 

128.64

 

 

 

(31,755

)

 

 

78.31

 

Options outstanding, ending

 

 

706,728

 

 

$

96.14

 

 

 

778,982

 

 

$

72.17

 

 

Stock Options Outstanding and Exercisable

The following table summarizes the status of stock options outstanding and exercisable at September 30, 2022:

 

Range of Exercise Price

 

Number of
Outstanding
Options

 

 

Weighted
Average
Remaining
Contractual
Life

 

 

Outstanding
Options –
Weighted
Average
Exercise Price

 

 

Exercisable
Options –
Number of
Exercisable
Options

 

 

Exercisable
Options –
Weighted
Average
Exercise
Price

 

$33.16 to $59.32

 

 

182,608

 

 

 

2.38

 

 

$

49.94

 

 

 

166,104

 

 

$

49.64

 

$59.33 to $87.49

 

 

184,114

 

 

 

2.88

 

 

 

78.00

 

 

 

109,556

 

 

 

77.59

 

$87.50 to $148.89

 

 

212,914

 

 

 

3.41

 

 

 

105.95

 

 

 

52,901

 

 

 

94.41

 

$148.90 to $197.16

 

 

127,092

 

 

 

5.35

 

 

 

172.35

 

 

 

6,923

 

 

 

155.00

 

Total

 

 

706,728

 

 

 

3.35

 

 

$

96.14

 

 

 

335,484

 

 

$

68.00

 

Outstanding Options

The following table summarizes the status of all outstanding options at September 30, 2022, and changes during the three months then ended:

 

 

 

Number
of
Options

 

 

Weighted
Average
Exercise Price
Per Share

 

 

Weighted
Average
Remaining
Contractual
Life (Years)

 

 

Aggregate Intrinsic
Value as of September 30, 2022

 

Options outstanding at July 1, 2022

 

 

722,343

 

 

$

90.94

 

 

 

 

 

 

 

Granted

 

 

35,600

 

 

 

163.61

 

 

 

 

 

 

 

Exercised

 

 

(39,947

)

 

 

52.97

 

 

 

 

 

 

 

Cancelled – forfeited

 

 

(11,216

)

 

 

130.31

 

 

 

 

 

 

 

Cancelled – expired

 

 

(52

)

 

 

88.22

 

 

 

 

 

 

 

Ending outstanding

 

 

706,728

 

 

$

96.14

 

 

 

3.35

 

 

$

34,655,033

 

Ending vested and expected to vest

 

 

628,545

 

 

$

93.50

 

 

 

3.39

 

 

$

31,619,989

 

Ending exercisable at September 30, 2022

 

 

335,484

 

 

$

68.00

 

 

 

2.69

 

 

$

23,742,300