XML 36 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt - Summary of Remaining Aggregate Principal Payments Due Under Term Loan and Mortgage Debt (Details) (USD $)
May 02, 2015
Debt Instrument [Line Items]  
2015 $ 548,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
2016 76,200,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
2017 608,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
2018 641,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
2019 675,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
Thereafter 24,746,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
Total 103,418,000us-gaap_LongTermDebt
Less: Term Loan discount (7,600,000)us-gaap_ParticipatingMortgageLoansUnamortizedDebtDiscountAmount
Less: Current portion of long-term debt (548,000)us-gaap_LongTermDebtCurrent
Total long-term debt 95,270,000us-gaap_LongTermDebtNoncurrent
Mortgage Debt [Member]  
Debt Instrument [Line Items]  
2015 548,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
2016 577,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
2017 608,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
2018 641,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
2019 675,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
Thereafter 24,746,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
Total 27,795,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MortgagesMember
Term Loan [Member]  
Debt Instrument [Line Items]  
2015 0us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MediumTermNotesMember
[1]
2016 75,623,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MediumTermNotesMember
[1]
2017 0us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MediumTermNotesMember
[1]
2018 0us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MediumTermNotesMember
[1]
2019 0us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MediumTermNotesMember
Thereafter 0us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MediumTermNotesMember
Total 75,623,000us-gaap_LongTermDebt
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MediumTermNotesMember
[1]
Due and payable upon Term Loan maturity 26,600,000psun_DebtInstrumentPeriodicPaymentTermsPaidinKindInterestPaymenttobePaid
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MediumTermNotesMember
PIK interest included in Term Loan balance 15,600,000psun_DebtInstrumentPeriodicPaymentTermsPaidinKindInterestIncludedinOutstandingBalance
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MediumTermNotesMember
Accrued interest $ 1,400,000us-gaap_InterestPayableCurrentAndNoncurrent
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_MediumTermNotesMember
[1] Upon maturity of the Term Loan, $26.6 million of PIK interest will become due and payable, of which $15.6 million is included in the Term Loan balance and $1.4 million is accrued and included in other current liabilities as of May 2, 2015.