XML 28 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 10. Stockholders' Equity
12 Months Ended
Dec. 31, 2015
Stockholders' Equity Note [Abstract]  
Stockholders' Equity Note Disclosure [Text Block]
Note 10. Stockholders’ Equity

Conversion of shares

During year ended December 31, 2015, the holders of our convertible notes elected to convert principal and interest into shares of common stock as detailed below:

Date
 
Amount Converted
   
Number of Shares Issued
 
January 12, 2015
  $ 300     $ 30,000  
January 14, 2015
    300       30,000  
January 27, 2015
    320       32,000  
February 6, 2015
    350       35,000  
February 16, 2015
    350       35,000  
February 16, 2015
    350       35,000  
February 16, 2015
    350       35,000  
February 26, 2015
    400       40,000  
February 26, 2015
    400       40,000  
March 11, 2015
    1,900       190,000  
March 12, 2015
    1,900       190,000  
April 1, 2015
    2,000       200,000  
April 13, 2015
    2,000       200,000  
April 28, 2015
    2,300       230,000  
May 5, 2015
    2,300       230,000  
May 22, 2015
    2,500       250,000  
June 2, 2015
    2,500       250,000  
June 16, 2015
    2,800       280,000  
June 23, 2015
    2,900       290,000  
June 25, 2015
    1,800       180,000  
June 26, 2015
    1,400       140,000  
June 29, 2015
    1,000       100,000  
June 30, 2015
    2,800       280,000  
July 8, 2015
    2,270       227,000  
July 15, 2015
    2,250       225,000  
July 16, 2015
    1,750       175,000  
July 17, 2015
    3,750       375,000  
July 17, 2015
    3,750       375,000  
July 21, 2015
    2,350       235,000  
July 21, 2015
    1,000       100,000  
July 31, 2015
    3,100       310,000  
August 5, 2015
    1,370       137,000  
August 13, 2015
    3,280       328,000  
August 27, 2015
    3,330       333,000  
September 11, 2015
    4,850       485,000  
September 11, 2015
    3,300       330,000  
September 11, 2015
    1,500       150,000  
September 11, 2015
    1,500       150,000  
September 24, 2015
    2,650       265,000  
September 29, 2015
    1,400       140,000  
October 2, 2015
    3,150       315,000  
October 8, 2015
    4,100       410,000  
November 17, 2015
    7,410       741,000  
December 22, 2015 *
    4,100       410,000  
Total
  $ 95,380     $ 9,538,000  

The shares issuable for the conversion on December 22, 2015 were issued on January 7, 2016. They are included in common stock payable on the balance sheet as of December 31, 2015.

During year ended December 31, 2014, the holders of our convertible notes elected to convert principal and interest into shares of common stock as detailed below:

Date
 
Principal & Interest Converted
   
Common Stock Issued upon Conversion
 
January 14, 2014
 
$
20,000
     
6,666
 
January 27, 2014
   
20,000
     
6,667
 
January 30, 2014
   
20,000
     
6,667
 
September 26, 2014
   
170
     
17,000
 
September 26, 2014
   
170
     
17,000
 
October 10, 2014
   
340
     
17,000
 
October 21, 2014
   
340
     
17,000
 
November 4, 2014
   
420
     
21,000
 
November 6, 2014
   
440
     
22,000
 
November 26, 2014
   
460
     
46,000
 
December 9, 2014
   
250
     
25,000
 
December 11, 2014
   
260
     
26,000
 
December 12, 2014
   
250
     
25,000
 
December 18, 2014
   
250
     
25,000
 
Total
 
$
63,350
     
278,000
 

Discount on Beneficial Conversion Feature of Convertible Notes Payable

During the year ended December 31, 2015 the Company issued convertible notes payable. At the time of the conversion, we recorded a discount to convertible notes payable to reflect the beneficial conversion feature of the note.

Date Issued
 
Maturity Date
 
Interest Rate
   
Conversion Rate
   
Amount of Note
   
Beneficial Conversion Feature
 
March 31, 2015
 
March 31, 2017
    10 %   $ 1.10     $ 87,970     $ 87,970  
June 30, 2015
 
June 30, 2017
    10 %     0.15       81,813       81,813  
September 30, 2015
 
September 30, 2018
    10 %     0.06       326,402       326,402  
December 31, 2015
 
December 31, 2018
    10 %     0.01       103,595       103,595  
                        $ 599,780     $ 599,780  

During the year ended December 31, 2014, the Company signed convertible promissory notes, which refinanced non-interest bearing advances in the amount of $365,107 into convertible notes payable. These notes are payable along with interest at maturity and bear interest at 10% per annum. The holder of the notes may not convert the convertible promissory note into common stock if that conversion would result in the holder owing more than 4.99% of the number of shares of common stock outstanding on the conversion date. The convertible promissory notes are convertible into common stock at the option of the holder.

Date Issued
 
Maturity Date
 
Interest Rate
   
Conversion Rate Per Share
   
Amount of Note
 
June 30, 2014
 
June 30, 2016
   
10
%
 
$
0.005
   
$
162,947
 
December 31, 2014
 
December 31, 2016
   
10
%
   
2.00
     
202,160
 
                       
$
365,107
 

The Company evaluated the application of ASC 470-50-40/55, Debtor’s Accounting for a Modification or Exchange of Debt Instrument as it applies to the note listed above and concluded that the revised terms constituted a debt modification rather than a debt extinguishment because the present value of the cash flow under the terms of the new instrument was less than 10% from the present value of the remaining cash flows under the terms of the original note. No gain or loss on the modifications was required to be recognized.

The Company evaluated the terms of the new note in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entity’s Own Stock and determined that the underlying common stock is indexed to the Company’s common stock. The Company determined that the conversion features did not meet the definition of a liability and therefore did not bifurcate the conversion feature and account for it as a separate derivative liability. The Company evaluated the conversion feature for a beneficial conversion feature. The effective conversion price was compared to the market price on the date of the note and was deemed to be less than the market value of underlying common stock at the inception of the note. Therefore, the Company recognized beneficial conversion features as show in the table above. The beneficial conversion features were recorded as an increase in additional paid-in capital and a discount to the Convertible Notes Payable. Discounts to the Convertible Notes Payable are amortized to interest expense over the life of the note.

Imputed Interest

During years ended December 31, 2015 and 2014, we recognized imputed interest of $6,581 and $7,384, respectively, as an increase to shareholders’ equity.

Shares Issued to Purchase Fixed Assets

On March 13, 2015, we issued 3,000,000 shares of common stock, pursuant to the terms to acquire a class 5 clean room (See footnote 6). These shares are valued at $5,400,000. We are required to prepare and file a registration statement with the Securities and Exchange Commission to register the shares underlying this agreement within 30 days after the Closing Date and to use its best efforts to cause that registration statement to be declared effective within 270 days. The underlying asset was determined to be impaired as of December 31, 2015. See Note 7.

Reincorpo ration and reverse split

On July 28, 2014, the Company reincorporated from Delaware to Nevada. The reincorporation was approved by our board of directors and by the owners of a majority of our outstanding voting stock. Each of our shareholders as of the record date received one share of the Nevada company’s common stock for each 300 shares of our common stock they owned in the Delaware company, with fractional shares be rounded up to the next whole share, and number of additional whole shares such that each shareholder will own at least five shares. This effectively resulted in a one-for-300 reverse split. All share and per share amounts have been restated to reflect the reverse split.

Issuance of Common Stock for Cash

On February 6, 2014, the Company received a stock purchase agreement from Eastern Rim Funds Inc., a significant shareholder of the Company, to purchase 100,000 shares of common stock of the Company for $30,000 in cash. The Company also received a cash payment of $30,000. The par value of the common stock was included in stock payable on the balance sheet as of March 31, 2014.

The Company recorded stock compensation expense in the amount of $300,000, which represented the difference in the fair market value of the common stock as of February 6, 2014 and the price paid by Eastern Rim Funds Inc.

On May 27, 2014, our board of directors approved the issuance of these shares. Accordingly, the par value of the common stock was removed from common stock payable on our balance sheet and added to our common stock.

The issuance of these shares resulted in Eastern Rim Funds Inc. holding a total of 173,521 shares of the Company’s common stock. Eastern Rim Funds Inc. held approximately 53% of the outstanding stock of the Company after the issuance.