XML 26 R14.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 8. Convertible Notes Payable
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]
Note 8. Convertible Notes Payable

Convertible notes payable consisted of the following at December 31, 2015 and December 31, 2014:

   
December 31, 2015
   
December 31, 2014
 
Convertible note dated April 1, 2010, bearing interest at 10% per annum, matured on March 31, 2013 and convertible into shares of common stock at $0.01 per share. This note is in default.
 
$
14,138
   
$
12,808
 
Convertible note dated May 15, 2010, bearing interest at 10% per annum, matured on March 31, 2013 and convertible into shares of common stock at $0.01 per share. This note is in default.
   
7,249
     
6,567
 
Convertible note dated October 31, 2012, bearing interest at 10% per annum, matures on April 30, 2014 and convertible into shares of common stock at $0.02 per share. This note is in default.
   
64
     
62
 
Convertible note dated April 1, 2013, bearing interest at 10% per annum, matures on March 31, 2015 and convertible into shares of common stock at $0.01 per share. This note is in default.
   
1,147
     
5,999
 
Convertible note dated June 30, 2013, bearing interest at 10% per annum, matures on June 30, 2015 and convertible into shares of common stock at $0.01 per share.
   
69,068
     
136,969
 
Convertible note dated September 30, 2013, bearing interest at 10% per annum, matures on September 30, 2015 and convertible into shares of common stock at $0.01 per share.
   
312,310
     
312,310
 
Convertible note dated June 30, 2014, bearing interest at 10% per annum, matures on June 30, 2016 and convertible into shares of common stock at $0.01 per share.
   
162,946
     
162,947
 
Convertible note dated December 31, 2014, bearing interest at 10% per annum, matures on December 31, 2016 and convertible into shares of common stock at $2.00 per share.
   
202,160
     
202,160
 
Convertible note dated March 31, 2015, bearing interest at 10% per annum, maturing on March 31, 2017, and convertible into shares of common stock at $1.10 per share.
   
87,970
     
 
Convertible note dated June 30, 2015, bearing interest at 10% per annum, maturing on June 30, 2017, and convertible into shares of common stock at $0.15 per share.
   
81,813
     
 
Convertible note dated September 30, 2015, bearing interest at 10% per annum, maturing on September 30, 2018, and convertible into shares of common stock at $0.06 per share.
   
326,402
     
 
Convertible note dated December 31, 2015, bearing interest at 10% per annum, maturing on December 31, 2018, and convertible into shares of common stock at $0.01 per share.
   
103,595
     
 
Total convertible notes payable
 
$
1,368,861
   
$
839,822
 
                 
Less: current portion of convertible notes payable
   
(769,081
)
   
(474,716
)
Less: discount on noncurrent convertible notes payable
   
(578,194
)
   
(355,753
)
Convertible notes payable, net of discount
 
$
21,586
   
$
9,353
 
                 
Current portion of convertible notes payable
   
769,081
     
474,716
 
Less: discount on current portion of convertible notes payable
   
(286,267
)
   
(280,892
)
Current portion of convertible notes payable, net of discount
 
$
482,814
   
$
193,824
 

Accrued interest payable associated with convertible notes payable was $152,482 and $76,839 as of December 31, 2015 and 2014, respectively. During the years ended December 31, 2015 and 2014, we recognized statutory interest expense of $100,282 and $56,005, respectively.

The convertible note payable dated April 1, 2013 had an original beneficial conversion discount of $96,463 and a remaining beneficial conversion discount of $0 as of December 31, 2015 and 2014. During the years ended December 31, 2015 and 2014, we recognized interest expense related to the amortization of the beneficial conversion discount of $0 and $14,530, respectively.

The convertible note payable dated June 30, 2013 had an original beneficial conversion discount of $167,185 and a remaining beneficial conversion discount of $0 and $29,904 as of December 31, 2015 and 2014, respectively. During the years ended December 31, 2015 and 2014, we recognized interest expense related to the amortization of the beneficial conversion discount of $29,904 and $95,141, respectively.

The convertible note payable dated September 30, 2013 had an original beneficial conversion discount of $312,310 and a remaining beneficial conversion discount of $0 and $250,980 as of December 31, 2015 and 2014, respectively. During the years ended December 31, 2015 and 2014, we recognized interest expense related to the amortization of the beneficial conversion discount of $250,980 and $95,141, respectively.

The convertible note payable dated June 30, 2014 had an original beneficial conversion discount of $162,946 and a remaining beneficial conversion discount of $108,369 and $153,601 as of December 31, 2015 and 2014, respectively. During the years ended December 31, 2015 and 2014, we recognized interest expense related to the amortization of the beneficial conversion discount of $45,232 and $9,345, respectively.

The convertible note payable dated December 31, 2014 had an original beneficial conversion discount of $202,160 and a remaining beneficial conversion discount of $202,160 and $177,898 as of December 31, 2015 and 2014, respectively. During the years ended December 31, 2015 and 2014, we recognized interest expense related to the amortization of the beneficial conversion discount of $24,262 and $0, respectively.

The convertible note payable dated March 31, 2015 had an original beneficial conversion discount of $87,970 and a remaining beneficial conversion discount of $81,085 as of December 31, 2015. During the year ended December 31, 2015, we recognized interest expense related to the amortization of the beneficial conversion discount of $6,885.

The convertible note payable dated June 30, 2015 had an original beneficial conversion discount of $81,813 and a remaining beneficial conversion discount of $76,980 as of December 31, 2015. During the year ended December 31, 2015, we recognized interest expense related to the amortization of the beneficial conversion discount of $4,833.

The convertible note payable dated September 30, 2015 had an original beneficial conversion discount of $326,402 and a remaining beneficial conversion discount of $316,533 as of December 31, 2015. During the year ended December 31, 2015, we recognized interest expense related to the amortization of the beneficial conversion discount of $9,869.

The convertible note payable dated December 31, 2015 had an original beneficial conversion discount of $103,595 and a remaining beneficial conversion discount of $103,595 as of December 31, 2015. During the year ended December 31, 2015, we recognized interest expense related to the amortization of the beneficial conversion discount of $0.

All principal along with accrued interest is payable on the maturity date. The notes are convertible into common stock at the option of the holder. The holder of the notes cannot convert the notes into shares of common stock if that conversion would result in the holder owning more than 4.9% of the outstanding stock of the Company.

Advances Refinanced into Convertible Promissory Notes

During the year ended December 31, 2015, the Company has signed Convertible Promissory Notes that refinance non-interest bearing advances into convertible notes payable. The Convertible Promissory Notes bear interest at 10% per annum and are payable along with accrued interest. The Convertible Promissory Note and unpaid accrued interest are convertible into common stock at the option of the holder.

Date Issued
 
Maturity Date
 
Interest Rate
   
Conversion Rate
   
Amount of Note
   
Beneficial Conversion Feature
 
March 31, 2015
 
March 31, 2017
    10 %   $ 1.10     $ 87,970     $ 87,970  
June 30, 2015
 
June 30, 2017
    10 %     0.15       81,813       81,813  
September 30, 2015
 
September 30, 2018
    10 %     0.06       326,402       326,402  
December 31, 2015
 
December 31, 2018
    10 %     0.01       103,595       103,595  
                        $ 599,780     $ 599,780  

During the year ended December 31, 2014, the Company signed convertible promissory notes, which refinanced non-interest bearing advances in the amount of $365,107 into convertible notes payable. These notes are payable along with interest at maturity and bear interest at 10% per annum. The holder of the notes may not convert the convertible promissory note into common stock if that conversion would result in the holder owing more than 4.99% of the number of shares of common stock outstanding on the conversion date. The convertible promissory notes are convertible into common stock at the option of the holder.

Date Issued
 
Maturity Date
 
Interest Rate
   
Conversion Rate Per Share
   
Amount of Note
 
June 30, 2014
 
June 30, 2016
   
10
%
 
$
0.005
   
$
162,947
 
December 31, 2014
 
December 31, 2016
   
10
%
   
2.00
     
202,160
 
                       
$
365,107
 

Conversions to Common Stock

Year Ended December 31, 2015

During year ended December 31, 2015, the holders of the Convertible Note Payable dated April 1, 2013 elected to convert principal and accrued interest in the amounts show below into share of common stock at a rate of $0.01 per share. On the conversion date, the unamortized discount related to the principal amount converted was immediately amortized to interest expense. No gain or loss was recognized on the conversions as they occurred within the terms of the agreement that provided for conversion.

Date
 
Amount Converted
   
Number of Shares Issued
   
Discount
Amortized
 
January 12, 2015
  $ 300       30,000     $  
January 14, 2015
    300       30,000        
January 27, 2015
    320       32,000        
February 6, 2015
    350       35,000        
February 16, 2015
    350       35,000        
February 16, 2015
    350       35,000        
February 16, 2015
    350       35,000        
February 26, 2015
    400       40,000        
February 26, 2015
    400       40,000        
March 11, 2015
    1,900       190,000        
Total
  $ 5,020       502,000     $  

During year ended December 31, 2015, the holders of the Convertible Note Payable dated June 30, 2013 elected to convert principal and accrued interest in the amounts show below into share of common stock at a rate of $0.01 per share. On the conversion date, the unamortized discount related to the principal amount converted was immediately amortized to interest expense. No gain or loss was recognized on the conversions as they occurred within the terms of the agreement that provided for conversion.

Date
 
Amount Converted
   
Number of Shares Issued
   
Discount
Amortized
 
March 12, 2015
 
$
1,900
     
190,000
   
$
 
April 1, 2015
   
2,000
     
200,000
     
 
April 13, 2015
   
2,000
     
200,000
     
 
April 28, 2015
   
2,300
     
230,000
     
 
May 5, 2015
   
2,300
     
230,000
     
 
May 22, 2015
   
2,500
     
250,000
     
 
June 2, 2015
   
2,500
     
250,000
     
 
June 16, 2015
   
2,800
     
280,000
     
 
June 23, 2015
   
2,900
     
290,000
     
 
June 25, 2015
   
1,800
     
180,000
     
 
June 26, 2015
   
1,400
     
140,000
     
 
June 29, 2015
   
1,000
     
100,000
     
 
June 30, 2015
   
2,800
     
280,000
     
 
July 8, 2015
   
2,270
     
227,000
     
 
July 15, 2015
   
2,250
     
225,000
     
 
July 16, 2015
   
1,750
     
175,000
     
 
July 17, 2015
   
3,750
     
375,000
     
 
July 17, 2015
   
3,750
     
375,000
     
 
July 21, 2015
   
2,350
     
235,000
     
 
July 21, 2015
   
1,000
     
100,000
     
 
July 31, 2015
   
3,100
     
310,000
     
 
August 5, 2015
   
1,370
     
137,000
     
 
August 13, 2015
   
3,280
     
328,000
     
 
August 27, 2015
   
3,330
     
333,000
     
 
September 11, 2015
   
4,850
     
485,000
     
 
September 11, 2015
   
3,300
     
330,000
     
 
September 11, 2015
   
1,500
     
150,000
     
 
September 11, 2015
   
1,500
     
150,000
     
 
September 24, 2015
   
2,650
     
265,000
     
 
September 29, 2015
   
1,400
     
140,000
     
 
October 2, 2015
   
3,150
     
315,000
     
 
October 8, 2015
   
4,100
     
410,000
     
 
November 17, 2015
   
7,410
     
741,000
     
 
Total
 
$
86,260
     
8,626,000
   
$
 

On December 22, 2015, the holder of the Convertible Note Payable dated June 30, 2013 elected to convert principal and accrued interest of $4,100 into 410,000 shares of common stock at a rate of $0.01 per share. No gain or loss was recognized on the conversions as they occurred within the terms of the agreement that provided for conversion. The shares were issued on January 7, 2016. As a result, the amount of $4,100 is included in common stock payable on the balance sheet as of December 31, 2015.

Year Ended December 31, 2014

The holders of the $251,468 convertible note payable signed on October 31, 2012 elected to convert principal and interest at a rate of $0.02 per share as follows:

Date
 
Principal & Interest Converted
   
Common Stock Issued upon Conversion
 
October 10, 2014
 
$
340
     
17,000
 
October 21, 2014
   
340
     
17,000
 
November 4, 2014
   
420
     
21,000
 
November 6, 2014
   
440
     
22,000
 
Total
 
$
1,540
     
77,000
 

There was no discount balance on this note on the dates of the conversions.  There was no gain or loss on the conversion, as it was effected in accordance with the terms of the convertible note payable.

The holders of the $96,463 convertible note payable signed on April 1, 2013 elected to convert principal and interest at a rate of $0.01 per share as follows:

Date
 
Principal & Interest Converted
   
Common Stock Issued upon Conversion
 
January 14, 2014
   
20,000
     
6,667
 
December 9, 2014
   
250
     
25,000
 
December 18, 2014
   
250
     
25,000
 
Total
 
$
20,500
     
56,667
 

The unamortized discount related to this principal was $10,450. We amortized this amount to interest expense. We recognized the $20,500 of converted principal and interest as in increase in stockholders’ equity.  There was no gain or loss on the conversion, as it was effected in accordance with the terms of the convertible note payable.

The holders of the $167,185 convertible note payable signed on June 30, 2013 elected to convert principal and interest at a rate of $0.01 per share as follows:

Date
 
Principal & Interest Converted
   
Common Stock Issued upon Conversion
 
January 27, 2014
 
$
20,000
     
6,667
 
January 30, 2014
   
20,000
     
6,667
 
September 26, 2014
   
170
     
17,000
 
September 26, 2014
   
170
     
17,000
 
November 26, 2014
   
460
     
46,000
 
December 11, 2014
   
260
     
26,000
 
December 12, 2014
   
250
     
25,000
 
Total
 
$
41,310
     
144,334
 

The unamortized discount related to this principal was $21,399. We amortized this amount to interest expense. We recognized the $41,310 of converted principal and interest as in increase in stockholders’ equity.  There was no gain or loss on the conversion, as it was effected in accordance with the terms of the convertible note payable.