XML 46 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENT OF CHANGE IN STOCKHOLDERS' EQUITY (DEFICIT) (UNAUDITED) - 9 months ended Sep. 30, 2015 - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Payable [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2014 $ 1,000 $ 617 $ 14,823,239 $ 5,000 $ (55) $ (15,423,349) $ (593,548)
Balance (in Shares) at Dec. 31, 2014 1,000,000 616,908     50    
Common stock issued for:              
Conversion of notes payable   $ 7,662 68,958       76,620
Conversion of notes payable (in Shares)   7,662,000          
Purchase of fixed assets   $ 3,000 5,397,000       5,400,000
Purchase of fixed assets (in Shares)   3,000,000          
Beneficial conversion discount on convertible note     496,185       496,185
Imputed interest expense     5,132       5,132
Treasury shares retired     (36)   $ 36    
Treasury shares retired (in Shares)   (33)     (33)    
Net loss           (807,625) (807,625)
Balance at Sep. 30, 2015 $ 1,000 $ 11,279 $ 20,790,478 $ 5,000 $ (19) $ (16,230,974) $ 4,576,764
Balance (in Shares) at Sep. 30, 2015 1,000,000 11,278,875     17